Question
Comparative consolidated financial statements for Pop and its 90%-owned subsidiary, Son Corporation, at and for the years ended December 31 are as follows: Pop and
Comparative consolidated financial statements for Pop and its 90%-owned subsidiary, Son Corporation, at and for the years ended December 31 are as follows:
Pop and Son Comparative Consolidated Statements (IN THOUSANDS) | |||
| Year 2016 | Year 2015 | 20162015 |
Income and Retained Earnings Statements |
|
| |
Sales | $ 1,350 | $1,200 | $150 |
Cost of sales | (700) | (649) | 51 |
Depreciation expense | (102) | (102) | 0 |
Other operating expenses | (278) | (241) | 37 |
Noncontrolling interest share | (10) | (8) | 2 |
Controlling share of income | 260 | 200 | 60 |
Add: Beginning retained earnings | 380 | 260 | 120 |
Less: Dividends | (80) | (80) | 0 |
Ending Retained Earnings | $ 560 | $ 380 | $180 |
Balance Sheets at December 31 |
|
|
|
Assets |
|
|
|
Cash | $ 111 | $ 130 | $ (19) |
Accounts receivablenet | 170 | 160 | 10 |
Inventories | 280 | 240 | 40 |
Other current assets | 200 | 162 | 38 |
Plant and equipmentnet | 1,348 | 1,200 | 148 |
Patents | 38 | 39 | (1) |
Total assets | $2,147 | $1,931 | $216 |
Equities |
|
|
|
Accounts payable | $ 170 | $ 126 | $ 44 |
Dividends payable | 42 | 34 | 8 |
Long-term liabilities | 70 | 92 | (22) |
Capital stock | 1,000 | 1,000 | 0 |
Other paid-in capital | 240 | 240 | 0 |
Retained earnings | 560 | 380 | 180 |
Noncontrolling interest10% | 65 | 59 | 6 |
Total equities | $2,147 | $1,931 | $216 |
Required: Prepare a consolidated statement of cash flows for Pop and Son for the year ended December 31, 2016, using the direct method. All changes in plant assets are due to asset acquisitions with cash and depreciation. Suns net income and dividends for 2016 are $100,000 and $40,000, respectively.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started