Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Blossom and Ayayai Ltd. are shown below. BLOSSOM AND AYAYAI LTD. Income Statement Year Ended December 31 2021 2020 Net sales

Comparative financial statements for Blossom and Ayayai Ltd. are shown below.

BLOSSOM AND AYAYAI LTD. Income Statement Year Ended December 31


2021

2020
Net sales
$835,000

$820,000
Cost of goods sold
595,000

550,000
Gross profit
240,000

270,000
Operating expenses
154,000

150,000
Profit from operations
86,000

120,000
Other revenues and expenses





Interest expense
30,000

20,000
Profit before income tax
56,000

100,000
Income tax expense
12,000

20,000
Profit
$44,000

$80,000
BLOSSOM AND AYAYAI LTD. Balance Sheet December 31
Assets
2021
2020
2019
Cash
$88,000
$80,000
$10,000
Accounts receivable
108,000
116,000
120,000
Inventories
125,000
120,000
96,000
Prepaid expenses
25,000
20,000
112,000
Land, buildings, and equipment
390,000
305,000
300,000
Total assets
$736,000
$641,000
$638,000
Liabilities and Shareholders? Equity





Liabilities





Notes payable
$110,000
$100,000
$100,000
Accounts payable
43,000
40,000
50,000
Accrued liabilities
32,000
40,000
30,000
Bonds payable, due 2024
190,000
150,000
179,000
Total liabilities
375,000
330,000
359,000
Shareholders? equity





Common shares (20,000 issued)
200,000
200,000
200,000
Retained earnings
161,000
111,000
79,000
Total shareholders? equity
361,000
311,000
279,000
Total liabilities and shareholders? equity
$736,000
$641,000
$638,000

Additional information:

1.
Seventy-five percent of the sales were on account.
2.
The allowance for doubtful accounts was $4,000 in 2021, $5,000 in 2020, and $3,000 in 2019.
3.
In 2021 and 2020, dividends of $2,000 and $8,000, respectively, were paid to the common shareholders.
4.
Cash provided by operating activities was $103,500 in 2021 and $120,000 in 2020.
5.
Cash used by investing activities was $104,000 in 2021 and $30,000 in 2020.


Calculate all the possible liquidity, solvency and profitability  for 2021 and 2022. 

Step by Step Solution

3.39 Rating (152 Votes )

There are 3 Steps involved in it

Step: 1

Question 1 CURRENT RATIO 2021 2020 a CURRENT ASSETS Cash 88000 80000 Accounts Receivable 108000 116000 Inventories 125000 120000 Prepaid expenses 25000 20000 Total CA 346000 336000 b CURRENT LIABILITI... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Ray H. Garrison, Eric W. Noreen, Peter C. Brewer

13th Edition

978-0073379616, 73379611, 978-0697789938

More Books

Students also viewed these Accounting questions

Question

What is management growth? What are its factors

Answered: 1 week ago

Question

Explain how the sense of smell works.

Answered: 1 week ago