Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Na Pali Coast Company for the years ending December 31, 20-1 and 20-2 are provided. Na Pali Coast Company Comparative Income

Comparative financial statements for Na Pali Coast Company for the years ending December 31, 20-1 and 20-2 are provided.

Na Pali Coast Company

Comparative Income Statement

For Years Ended December 31, 20-2 and 20-1

1

20-2

20-1

2

Net sales

$466,451.00

$291,613.00

3

Cost of goods sold

285,889.00

188,626.00

4

Gross profit

$180,562.00

$102,987.00

5

Operating expenses

125,650.00

78,200.00

6

Operating income

$54,912.00

$24,787.00

7

Other expenses

1,200.00

500.00

8

Income before income taxes

$53,712.00

$24,287.00

9

Income tax expense

18,250.00

7,285.00

10

Net income

$35,462.00

$17,002.00

Na Pali Coast Company

Comparative Balance Sheet

December 31, 20-2 and 20-1

1

20-2

20-1

2

Assets

3

Current assets:

4

Cash

$8,600.00

$7,500.00

5

Government notes

3,000.00

2,000.00

6

Accounts receivable (net)

10,500.00

8,600.00

7

Merchandise inventory

53,600.00

33,200.00

8

Supplies and prepayments

4,500.00

3,200.00

9

Total current assets

$80,200.00

$54,500.00

10

Property, plant, and equipment:

11

Land

$40,000.00

$40,000.00

12

Building (net)

200,000.00

150,000.00

13

Delivery equipment (net)

13,000.00

15,000.00

14

Office equipment (net)

5,400.00

6,000.00

15

Patents

5,000.00

6,000.00

16

Total property, plant, and equipment

$263,400.00

$217,000.00

17

Total assets

$343,600.00

$271,500.00

18

Liabilities

19

Current liabilities:

20

Notes payable

$5,000.00

$3,000.00

21

Accounts payable

28,700.00

22,300.00

22

Accrued and withheld payroll taxes

4,200.00

5,600.00

23

Accrued interest payable

500.00

1,700.00

24

Total current liabilities

$38,400.00

$32,600.00

25

Long-term liabilities:

26

Bonds payable

50,000.00

20,000.00

27

Total liabilities

$88,400.00

$52,600.00

28

Stockholders Equity

29

Common stock ($5 par)

$115,000.00

$100,000.00

30

Paid-in capital in excess of par

65,000.00

60,000.00

31

Retained earnings

75,200.00

58,900.00

32

Total stockholders equity

$255,200.00

$218,900.00

33

Total liabilities and stockholders equity

$343,600.00

$271,500.00

Required:
1. Perform horizontal analysis of the comparative income statement and balance sheet.
2. Perform vertical analysis of the comparative income statement and balance sheet.
3. Compute the following liquidity measures for 20-2:
(a) Working capital
(b) Current ratio
(c) Quick or acid-test ratio
4. Compute the following activity measures for 20-2:
(a) Accounts receivable turnover and average number of days to collect receivables (Assume that sales on account for 20-2 were $120,000.)
(b) Merchandise inventory turnover and average number of days to sell inventory
(c) Asset turnover
5. Compute the following profitability measures for 20-2:
(a) Profit margin ratio
(b) Return on assets
(c) Return on common stockholders equity
(d) Earnings per share of common stock
6. Compute the following leverage measures for 20-2:
(a) Debt-to-equity ratio
(b) Times interest earned ratio (Assume interest expense for 20-2 was $1,200.)
7. Compute the following market measures for 20-2:
(a) Price-earnings ratio (The market price of Na Pali Coast Companys common stock was $23.00 on December 31, 20-2.)
(b) Book value per share of common stock

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Explained A Practical Guide For Managers

Authors: John Dunn

1st Edition

0749405619, 978-0749405618

More Books

Students also viewed these Accounting questions