Question
Comparative financial statements for The Cullumber Company Ltd. are shown below. THE CULLUMBER COMPANY LTD. Income Statement Year Ended December 31 2021 2020 Net sales
Comparative financial statements for The Cullumber Company Ltd. are shown below.
THE CULLUMBER COMPANY LTD. Income Statement Year Ended December 31 | ||||
2021 | 2020 | |||
Net sales | $1,779,530 | $1,819,610 | ||
Cost of goods sold | 1,091,290 | 1,028,920 | ||
Gross profit | 688,240 | 790,690 | ||
Operating expenses | 521,960 | 422,530 | ||
Profit from operations | 166,280 | 368,160 | ||
Interest expense | 25,650 | 18,630 | ||
Profit before income tax | 140,630 | 349,530 | ||
Income tax expense | 42,189 | 104,859 | ||
Profit | $98,441 | $244,671 |
- / 1
View Policies
Current Attempt in Progress
Comparative financial statements for The Cullumber Company Ltd. are shown below.
THE CULLUMBER COMPANY LTD. Income Statement Year Ended December 31 | ||||
2021 | 2020 | |||
Net sales | $1,779,530 | $1,819,610 | ||
Cost of goods sold | 1,091,290 | 1,028,920 | ||
Gross profit | 688,240 | 790,690 | ||
Operating expenses | 521,960 | 422,530 | ||
Profit from operations | 166,280 | 368,160 | ||
Interest expense | 25,650 | 18,630 | ||
Profit before income tax | 140,630 | 349,530 | ||
Income tax expense | 42,189 | 104,859 | ||
Profit | $98,441 | $244,671 |
THE CULLUMBER COMPANY LTD. Balance Sheet December 31 | ||||
Assets | 2021 | 2020 | ||
Current assets | ||||
Cash | $112,631 | $67,485 | ||
Accounts receivable | 102,723 | 112,506 | ||
Inventory | 141,460 | 123,690 | ||
Total current assets | 356,814 | 303,681 | ||
Property, plant, and equipment | 451,990 | 530,838 | ||
Total assets | $808,804 | $834,519 | ||
Liabilities and Shareholders Equity | ||||
Current liabilities | ||||
Accounts payable | $147,370 | $127,596 | ||
Income tax payable | 43,310 | 37,860 | ||
Current portion of mortgage payable | 10,610 | 19,920 | ||
Total current liabilities | 201,290 | 185,376 | ||
Mortgage payable | 95,460 | 193,100 | ||
Total liabilities | 296,750 | 378,476 | ||
Shareholders equity | ||||
Common shares (50,190 issued in 2021; 54,330 in 2020) | 150,570 | 162,990 | ||
Retained earnings | 361,484 | 293,053 | ||
Total shareholders equity | 512,054 | 456,043 | ||
Total liabilities and shareholders equity | $808,804 | $834,519 |
Additional information:
1. | All sales were on account. | |
2. | The allowance for doubtful accounts was $5,412 in 2021 and $5,087 in 2020. | |
3. | On July 1, 2021, 4,140 shares were reacquired for $9 per share and cancelled. | |
4. | In 2021, $5,170 of dividends were paid to the common shareholders. | |
5. | Cash provided by operating activities was $332,125. | |
6. | Cash used by investing activities was $153,228. |
Calculate all possible liquidity, solvency, and profitability ratios for 2021. (Round answers for Collection period, Days sales in inventory, Operating cycle and Free cash flow to 0 decimal places, e.g. 125. Round answer for Earnings per share to 2 decimal places, e.g. 12.56. Round all other answers to 1 decimal place, e.g. 12.5 or 12.5%. )
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started