Comparative financial statements for The Pharoah Company Ltd. are shown below. THE PHAROAH COMPANY LTD. Income Statement Year Ended December 31 2021 2020 $2.077.200 $1.853.210 1,065.580 1.013.530 1,011.620 839.680 550.500 482,010 Net sales Cost of goods sold Gross profit Operating expenses Profit from operations Interest expense Proft before income tax Income tax expense Profit 461,120 357.670 27.540 17.180 433.580 340.490 130.074 102.147 5303.506 $238,343 THE PHAROAH COMPANY LTD. Balance Sheet December 31 Assets 2021 2020 Current assets Cash $39.504 $64.926 107.589 97,677 149,630 107,830 296.723 270,433 716,827 558,456 $1.013.550 $828.889 Accounts receivable Inventory Total current assets Property, plant, and equipment Total assets Liabilities and Shareholders' Equity Current liabilities Accounts payable Income tax payable Current portion of mortgage payable Total current liabilities Mortgage payable Total liabilities $141,120 $116,805 39.540 46,030 10.600 18.730 191.260 181.565 104,770 195,300 296,030 376,865 Shareholders' equity Common shares (61.930 issued in 2021:65.550 in 2020) 185.790 196,650 185.790 196,650 531.730 255,374 Common shares (61.930 issued in 2021:65.550 in 2020) Retained earnings Total shareholders' equity Total liabilities and shareholders' equity 717.520 $1.013.550 452,024 5828,889 Additional information: 1 2 3. All sales were on account The allowance for doubtful accounts was 55.863 in 2021 and $5.256 in 2020. On July 1.2021.3.620 shares were reacquired for 59 per share and cancelled. In 2021, 55,430 of dividends were paid to the common shareholders. Cash provided by operating activities was $310.320. Cash used by investing activities was $176,303. 5. Calculate all possible liquidity. Solvency, and profitability ratios for 2021. (Round answers for Collection period, Days sales in inventory Operating cycle and Free cash flow to decimal places, eg. 125. Round answer for Earnings per share to 2 decimal places, eg. 12.56. Round all other answers to 1 decimal place, es 12.5 or 12.5%) Liguidity Ratios Current ratio 1 2. Acid-test ratio 3. Receivables turnover times Collection period days 5. Inventory turnover times Days sales in inventory days 7. Operating cycle days Solvency Ratios 8. Debt to total assets 96 Interest coverage times 10 Free cash flow $ Profitability Ratios 11. Gross profit margin % 12. Profit margin 96 13. Asset turnover times 14. Return on assets 96 15. Return on equity 16. Earnings per share $ 17. Payout ratio 96