Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for The Sheridan Company Ltd. are shown below. THE SHERIDAN COMPANY LTD. Income Statement Year Ended December 31 2021 2020 Net sales

Comparative financial statements for The Sheridan Company Ltd. are shown below.

THE SHERIDAN COMPANY LTD. Income Statement Year Ended December 31
2021 2020
Net sales $1,928,460 $1,542,700
Cost of goods sold 1,043,170 921,630
Gross profit 885,290 621,070
Operating expenses 512,770 413,090
Profit from operations 372,520 207,980
Interest expense 29,800 17,780
Profit before income tax 342,720 190,200
Income tax expense 102,816 57,060
Profit $239,904 $133,140

THE SHERIDAN COMPANY LTD. Balance Sheet December 31
Assets 2021 2020
Current assets
Cash $3,578 $66,815
Accounts receivable 114,445 94,908
Inventory 152,120 107,280
Total current assets 270,143 269,003
Property, plant, and equipment 663,075 570,106
Total assets $933,218 $839,109
Liabilities and Shareholders Equity
Current liabilities
Accounts payable $140,450 $123,275
Income tax payable 42,090 46,050
Current portion of mortgage payable 9,450 19,130
Total current liabilities 191,990 188,455
Mortgage payable 94,130 205,800
Total liabilities 286,120 394,255
Shareholders equity
Common shares (57,800 issued in 2021; 61,470 in 2020) 173,400 184,410
Retained earnings 473,698 260,444
Total shareholders equity 647,098 444,854
Total liabilities and shareholders equity $933,218 $839,109

Additional information:

1. All sales were on account.
2. The allowance for doubtful accounts was $5,685 in 2021 and $4,795 in 2020.
3. On July 1, 2021, 3,670 shares were reacquired for $9 per share and cancelled.
4. In 2021, $4,630 of dividends were paid to the common shareholders.
5. Cash provided by operating activities was $307,207.
6. Cash used by investing activities was $158,697.

Calculate all possible liquidity, solvency, and profitability ratios for 2021. (Round answers for Collection period, Days sales in inventory, Operating cycle and Free cash flow to 0 decimal places, e.g. 125. Round answer for Earnings per share to 2 decimal places, e.g. 12.56. Round all other answers to 1 decimal place, e.g. 12.5 or 12.5%. )

Liquidity Ratios
1. Current ratio
2. Acid-test ratio
3. Receivables turnover times
4. Collection period days
5. Inventory turnover times
6. Days sales in inventory days
7. Operating cycle days
Solvency Ratios
8. Debt to total assets %
9. Interest coverage times
10. Free cash flow $
Profitability Ratios
11. Gross profit margin %
12. Profit margin %
13. Asset turnover times
14. Return on assets %
15. Return on equity %
16. Earnings per share $
17. Payout ratio %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial and Managerial Accounting the basis for business decisions

Authors: Jan Williams, Susan Haka, Mark Bettner, Joseph Carcello

16th edition

0077664078, 978-0077664077, 78111048, 978-0078111044

More Books

Students also viewed these Accounting questions