Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 16 $ 22

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash $ 16 $ 22
Accounts receivable 490 320
Inventory 165 210
Prepaid expenses 10 8
Total current assets 681 560
Property, plant, and equipment 630 520
Less accumulated depreciation 120 70
Net property, plant, and equipment 510 450
Long-term investments 13 42
Total assets $ 1,204 $ 1,052
Liabilities and Stockholders' Equity
Accounts payable $ 340 $ 260
Accrued liabilities 40 50
Income taxes payable 79 72
Total current liabilities 459 382
Bonds payable 295 220
Total liabilities 754 602
Common stock 321 400
Retained earnings 129 50
Total stockholders equity 450 450
Total liabilities and stockholders' equity $ 1,204 $ 1,052

Weaver Company Income Statement For This Year Ended December 31
Sales $ 820
Cost of goods sold 460
Gross margin 360
Selling and administrative expenses 233
Net operating income 127
Nonoperating items:
Gain on sale of investments $ 9
Loss on sale of equipment (6 ) 3
Income before taxes 130
Income taxes 39
Net income $ 91

During this year, Weaver sold some equipment for $13 that had cost $43 and on which there was accumulated depreciation of $24. In addition, the company sold long-term investments for $38 that had cost $29 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $79 of its own stock. This year Weaver did not retire any bonds.

Required:

1. Using the direct method, adjust the companys income statement for this year to a cash basis.

2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Analytical Auditing Practical Guidance For Auditors And Accountants

Authors: Thomas Mckee

1st Edition

0899303544, 978-0899303543

More Books

Students also viewed these Accounting questions