Question
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 6 $ 11
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | |||||
This Year | Last Year | ||||
Assets | |||||
Cash | $ | 6 | $ | 11 | |
Accounts receivable | 270 | 210 | |||
Inventory | 105 | 155 | |||
Prepaid expenses | 6 | 4 | |||
Total current assets | 387 | 380 | |||
Property, plant, and equipment | 520 | 410 | |||
Less accumulated depreciation | 95 | 60 | |||
Net property, plant, and equipment | 425 | 350 | |||
Long-term investments | 26 | 31 | |||
Total assets | $ | 838 | $ | 761 | |
Liabilities and Stockholders' Equity | |||||
Accounts payable | $ | 230 | $ | 205 | |
Accrued liabilities | 45 | 60 | |||
Income taxes payable | 73 | 61 | |||
Total current liabilities | 348 | 326 | |||
Bonds payable | 165 | 110 | |||
Total liabilities | 513 | 436 | |||
Common stock | 254 | 300 | |||
Retained earnings | 71 | 25 | |||
Total stockholders equity | 325 | 325 | |||
Total liabilities and stockholders' equity | $ | 838 | $ | 761 | |
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 710 | ||||
Cost of goods sold | 405 | |||||
Gross margin | 305 | |||||
Selling and administrative expenses | 228 | |||||
Net operating income | 77 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 11 | ||||
Loss on sale of equipment | (8 | ) | 3 | |||
Income before taxes | 80 | |||||
Income taxes | 24 | |||||
Net income | $ | 56 | ||||
During this year, Weaver sold some equipment for $11 that had cost $32 and on which there was accumulated depreciation of $13. In addition, the company sold long-term investments for $16 that had cost $5 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $46 of its own stock. This year Weaver did not retire any bonds.
Required:
1. Using the direct method, adjust the companys income statement for this year to a cash basis.
2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started