Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 22 $ 11

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash $ 22 $ 11
Accounts receivable 295 229
Inventory 151 195
Prepaid expenses 8 6
Total current assets 476 441
Property, plant, and equipment 509 430
Less accumulated depreciation (81 ) (71 )
Net property, plant, and equipment 428 359
Long-term investments 26 32
Total assets $ 930 $ 832
Liabilities and Stockholders' Equity
Accounts payable $ 302 $ 224
Accrued liabilities 73 77
Income taxes payable 75 63
Total current liabilities 450 364
Bonds payable 200 172
Total liabilities 650 536
Common stock 161 202
Retained earnings 119 94
Total stockholders equity 280 296
Total liabilities and stockholders' equity $ 930 $ 832
Weaver Company Income Statement For This Year Ended December 31
Sales $ 753
Cost of goods sold 448
Gross margin 305
Selling and administrative expenses 219
Net operating income 86
Nonoperating items:
Gain on sale of investments $ 7
Loss on sale of equipment (3 ) 4
Income before taxes 90
Income taxes 24
Net income $ 66

During this year, Weaver sold some equipment for $18 that had cost $31 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $6 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $41 of its own stock. This year Weaver did not retire any bonds.

1. Using the indirect method, determine the net cash provided by/used in operating activities for this year. (List any deduction in cash and cash outflows as negative amounts.)

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash $ 22 $ 11
Accounts receivable 295 229
Inventory 151 195
Prepaid expenses 8 6
Total current assets 476 441
Property, plant, and equipment 509 430
Less accumulated depreciation (81 ) (71 )
Net property, plant, and equipment 428 359
Long-term investments 26 32
Total assets $ 930 $ 832
Liabilities and Stockholders' Equity
Accounts payable $ 302 $ 224
Accrued liabilities 73 77
Income taxes payable 75 63
Total current liabilities 450 364
Bonds payable 200 172
Total liabilities 650 536
Common stock 161 202
Retained earnings 119 94
Total stockholders equity 280 296
Total liabilities and stockholders' equity $ 930 $ 832
Weaver Company Income Statement For This Year Ended December 31
Sales $ 753
Cost of goods sold 448
Gross margin 305
Selling and administrative expenses 219
Net operating income 86
Nonoperating items:
Gain on sale of investments $ 7
Loss on sale of equipment (3 ) 4
Income before taxes 90
Income taxes 24
Net income $ 66

During this year, Weaver sold some equipment for $18 that had cost $31 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $6 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $41 of its own stock. This year Weaver did not retire any bonds.

2. Using the information from Part 1, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting principles and analysis

Authors: Terry d. Warfield, jerry j. weygandt, Donald e. kieso

2nd Edition

471737933, 978-0471737933

More Books

Students also viewed these Accounting questions

Question

How do books become world of wonder?

Answered: 1 week ago