Question
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash and cash equivalents $
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | |||||
This Year | Last Year | ||||
Assets | |||||
Cash and cash equivalents | $ | 15 | $ | 19 | |
Accounts receivable | 430 | 290 | |||
Inventory | 150 | 195 | |||
Prepaid expenses | 7 | 5 | |||
Total current assets | 602 | 509 | |||
Property, plant, and equipment | 600 | 490 | |||
Less accumulated depreciation | 105 | 40 | |||
Net property, plant, and equipment | 495 | 450 | |||
Long-term investments | 18 | 39 | |||
Total assets | $ | 1,115 | $ | 998 | |
Liabilities and Stockholders' Equity | |||||
Accounts payable | $ | 310 | $ | 245 | |
Accrued liabilities | 65 | 80 | |||
Income taxes payable | 76 | 69 | |||
Total current liabilities | 451 | 394 | |||
Bonds payable | 250 | 190 | |||
Total liabilities | 701 | 584 | |||
Common stock | 338 | 400 | |||
Retained earnings | 76 | 14 | |||
Total stockholders equity | 414 | 414 | |||
Total liabilities and stockholders' equity | $ | 1,115 | $ | 998 | |
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 790 | ||||
Cost of goods sold | 445 | |||||
Gross margin | 345 | |||||
Selling and administrative expenses | 227 | |||||
Net operating income | 118 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 11 | ||||
Loss on sale of equipment | (9 | ) | 2 | |||
Income before taxes | 120 | |||||
Income taxes | 36 | |||||
Net income | $ | 84 | ||||
During this year, Weaver sold some equipment for $10 that had cost $40 and on which there was accumulated depreciation of $21. In addition, the company sold long-term investments for $32 that had cost $21 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $62 of its own stock. This year Weaver did not retire any bonds.
Required:
1. Using the direct method, adjust the companys income statement for this year to a cash basis.
2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started