Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash and cash equivalents $

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash and cash equivalents $ 13 $ 30
Accounts receivable 670 410
Inventory 190 255
Prepaid expenses 7 5
Total current assets 880 700
Property, plant, and equipment 720 610
Less accumulated depreciation 105 40
Net property, plant, and equipment 615 570
Long-term investments 3 51
Total assets $ 1,498 $ 1,321
Liabilities and Stockholders' Equity
Accounts payable $ 430 $ 305
Accrued liabilities 75 90
Income taxes payable 88 81
Total current liabilities 593 476
Bonds payable 370 310
Total liabilities 963 786
Common stock 368 450
Retained earnings 167 85
Total stockholders equity 535 535
Total liabilities and stockholders' equity $ 1,498 $ 1,321

Weaver Company Income Statement For This Year Ended December 31
Sales $ 910
Cost of goods sold 505
Gross margin 405
Selling and administrative expenses 247
Net operating income 158
Nonoperating items:
Gain on sale of investments $ 8
Loss on sale of equipment (6 ) 2
Income before taxes 160
Income taxes 48
Net income $ 112

During this year, Weaver sold some equipment for $13 that had cost $52 and on which there was accumulated depreciation of $33. In addition, the company sold long-term investments for $56 that had cost $48 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $82 of its own stock. This year Weaver did not retire any bonds.

Required:

1. Using the direct method, adjust the companys income statement for this year to a cash basis.

2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 6 - Valuation Of Assets And Liabilities

Authors: Kate Mooney

1st Edition

0071719288, 9780071719285

More Books

Students also viewed these Accounting questions

Question

In bargaining, does it really matter who makes the first offer?

Answered: 1 week ago