Question
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash and cash equivalents $
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | |||||
This Year | Last Year | ||||
Assets | |||||
Cash and cash equivalents | $ | 13 | $ | 30 | |
Accounts receivable | 670 | 410 | |||
Inventory | 190 | 255 | |||
Prepaid expenses | 7 | 5 | |||
Total current assets | 880 | 700 | |||
Property, plant, and equipment | 720 | 610 | |||
Less accumulated depreciation | 105 | 40 | |||
Net property, plant, and equipment | 615 | 570 | |||
Long-term investments | 3 | 51 | |||
Total assets | $ | 1,498 | $ | 1,321 | |
Liabilities and Stockholders' Equity | |||||
Accounts payable | $ | 430 | $ | 305 | |
Accrued liabilities | 75 | 90 | |||
Income taxes payable | 88 | 81 | |||
Total current liabilities | 593 | 476 | |||
Bonds payable | 370 | 310 | |||
Total liabilities | 963 | 786 | |||
Common stock | 368 | 450 | |||
Retained earnings | 167 | 85 | |||
Total stockholders equity | 535 | 535 | |||
Total liabilities and stockholders' equity | $ | 1,498 | $ | 1,321 | |
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 910 | ||||
Cost of goods sold | 505 | |||||
Gross margin | 405 | |||||
Selling and administrative expenses | 247 | |||||
Net operating income | 158 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 8 | ||||
Loss on sale of equipment | (6 | ) | 2 | |||
Income before taxes | 160 | |||||
Income taxes | 48 | |||||
Net income | $ | 112 | ||||
During this year, Weaver sold some equipment for $13 that had cost $52 and on which there was accumulated depreciation of $33. In addition, the company sold long-term investments for $56 that had cost $48 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $82 of its own stock. This year Weaver did not retire any bonds.
Required:
1. Using the direct method, adjust the companys income statement for this year to a cash basis.
2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started