Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,110 | $ 1,350 |
Accounts receivable, net | 10,300 | 8,300 |
Inventory | 12,300 | 10,700 |
Prepaid expenses | 620 | 670 |
Total current assets | 24,330 | 21,020 |
Property and equipment: | ||
Land | 9,700 | 9,700 |
Buildings and equipment, net | 48,799 | 35,923 |
Total property and equipment | 58,499 | 45,623 |
Total assets | $ 82,829 | $ 66,643 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,500 | $ 17,400 |
Accrued liabilities | 1,100 | 890 |
Notes payable, short term | 280 | 280 |
Total current liabilities | 19,880 | 18,570 |
Long-term liabilities: | ||
Bonds payable | 8,700 | 8,700 |
Total liabilities | 28,580 | 27,270 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 49,549 | 34,673 |
Total stockholders' equity | 54,249 | 39,373 |
Total liabilities and stockholders' equity | $ 82,829 | $ 66,643 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 79,980 | $ 64,000 |
Cost of goods sold | 35,650 | 39,000 |
Gross margin | 44,330 | 25,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,000 | 10,400 |
Administrative expenses | 7,200 | 6,300 |
Total selling and administrative expenses | 18,200 | 16,700 |
Net operating income | 26,130 | 8,300 |
Interest expense | 870 | 870 |
Net income before taxes | 25,260 | 7,430 |
Income taxes | 10,104 | 2,972 |
Net income | 15,156 | 4,458 |
Dividends to common stockholders | 280 | 525 |
Net income added to retained earnings | 14,876 | 3,933 |
Beginning retained earnings | 34,673 | 30,740 |
Ending retained earnings | $ 49,549 | $ 34,673 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started