Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,280 $ 1,340
Accounts receivable, net 9,700 6,700
Inventory 12,700 11,600
Prepaid expenses 630 660
Total current assets 24,310 20,300
Property and equipment:
Land 10,000 10,000
Buildings and equipment, net 41,000 38,290
Total property and equipment 51,000 48,290
Total assets $ 75,310 $ 68,590
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,100 $ 17,400
Accrued liabilities 960 720
Notes payable, short term 250 250
Total current liabilities 21,310 18,370
Long-term liabilities:
Bonds payable 8,000 8,000
Total liabilities 29,310 26,370
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 41,400 37,620
Total stockholders' equity 46,000 42,220
Total liabilities and stockholders' equity $ 75,310 $ 68,590

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 68,000 $ 64,000
Cost of goods sold 43,000 34,000
Gross margin 25,000 30,000
Selling and administrative expenses:
Selling expenses 10,600 10,100
Administrative expenses 6,800 6,800
Total selling and administrative expenses 17,400 16,900
Net operating income 7,600 13,100
Interest expense 800 800
Net income before taxes 6,800 12,300
Income taxes 2,720 4,920
Net income 4,080 7,380
Dividends to common stockholders 300 300
Net income added to retained earnings 3,780 7,080
Beginning retained earnings 37,620 30,540
Ending retained earnings $ 41,400 $ 37,620
1. Working capital
2. Current ratio
3. Acid-test ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Industrial Energy Efficiency Energy Auditing Energy Management And Policy Issues

Authors: Patrik Thollander, Magnus Karlsson, Patrik Rohdin, Johan Wollin, Jakob Rosenqvist

1st Edition

0128172479, 978-0128172476

More Books

Students also viewed these Accounting questions

Question

How do moods affect the activated stereotype?

Answered: 1 week ago

Question

Develop successful mentoring programs. page 400

Answered: 1 week ago