Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,280 | $ | 1,340 | ||
Accounts receivable, net | 9,700 | 6,700 | ||||
Inventory | 12,700 | 11,600 | ||||
Prepaid expenses | 630 | 660 | ||||
Total current assets | 24,310 | 20,300 | ||||
Property and equipment: | ||||||
Land | 10,000 | 10,000 | ||||
Buildings and equipment, net | 41,000 | 38,290 | ||||
Total property and equipment | 51,000 | 48,290 | ||||
Total assets | $ | 75,310 | $ | 68,590 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,100 | $ | 17,400 | ||
Accrued liabilities | 960 | 720 | ||||
Notes payable, short term | 250 | 250 | ||||
Total current liabilities | 21,310 | 18,370 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,000 | 8,000 | ||||
Total liabilities | 29,310 | 26,370 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 41,400 | 37,620 | ||||
Total stockholders' equity | 46,000 | 42,220 | ||||
Total liabilities and stockholders' equity | $ | 75,310 | $ | 68,590 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | |||||||||||||||||||||
This Year | Last Year | ||||||||||||||||||||
Sales | $ | 68,000 | $ | 64,000 | |||||||||||||||||
Cost of goods sold | 43,000 | 34,000 | |||||||||||||||||||
Gross margin | 25,000 | 30,000 | |||||||||||||||||||
Selling and administrative expenses: | |||||||||||||||||||||
Selling expenses | 10,600 | 10,100 | |||||||||||||||||||
Administrative expenses | 6,800 | 6,800 | |||||||||||||||||||
Total selling and administrative expenses | 17,400 | 16,900 | |||||||||||||||||||
Net operating income | 7,600 | 13,100 | |||||||||||||||||||
Interest expense | 800 | 800 | |||||||||||||||||||
Net income before taxes | 6,800 | 12,300 | |||||||||||||||||||
Income taxes | 2,720 | 4,920 | |||||||||||||||||||
Net income | 4,080 | 7,380 | |||||||||||||||||||
Dividends to common stockholders | 300 | 300 | |||||||||||||||||||
Net income added to retained earnings | 3,780 | 7,080 | |||||||||||||||||||
Beginning retained earnings | 37,620 | 30,540 | |||||||||||||||||||
Ending retained earnings | $ | 41,400 | $ | 37,620 | |||||||||||||||||
| |||||||||||||||||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started