Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,120 | $ | 1,210 | ||
Accounts receivable, net | 9,800 | 7,600 | ||||
Inventory | 12,600 | 11,900 | ||||
Prepaid expenses | 640 | 660 | ||||
Total current assets | 24,160 | 21,370 | ||||
Property and equipment: | ||||||
Land | 9,500 | 9,500 | ||||
Buildings and equipment, net | 42,437 | 41,521 | ||||
Total property and equipment | 51,937 | 51,021 | ||||
Total assets | $ | 76,097 | $ | 72,391 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,800 | $ | 19,100 | ||
Accrued liabilities | 1,000 | 870 | ||||
Notes payable, short term | 0 | 130 | ||||
Total current liabilities | 19,800 | 20,100 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,900 | 8,900 | ||||
Total liabilities | 28,700 | 29,000 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 41,397 | 37,391 | ||||
Total stockholders' equity | 47,397 | 43,391 | ||||
Total liabilities and stockholders' equity | $ | 76,097 | $ | 72,391 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 66,000 | $ | 64,000 | ||
Cost of goods sold | 40,000 | 36,000 | ||||
Gross margin | 26,000 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,300 | 10,200 | ||||
Administrative expenses | 6,800 | 6,200 | ||||
Total selling and administrative expenses | 18,100 | 16,400 | ||||
Net operating income | 7,900 | 11,600 | ||||
Interest expense | 890 | 890 | ||||
Net income before taxes | 7,010 | 10,710 | ||||
Income taxes | 2,804 | 4,284 | ||||
Net income | 4,206 | 6,426 | ||||
Dividends to common stockholders | 200 | 375 | ||||
Net income added to retained earnings | 4,006 | 6,051 | ||||
Beginning retained earnings | 37,391 | 31,340 | ||||
Ending retained earnings | $ | 41,397 | $ | 37,391 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started