Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,190 | $ 1,310 |
Accounts receivable, net | 10,100 | 7,600 |
Inventory | 13,800 | 10,800 |
Prepaid expenses | 740 | 550 |
Total current assets | 25,830 | 20,260 |
Property and equipment: | ||
Land | 9,500 | 9,500 |
Buildings and equipment, net | 45,260 | 39,770 |
Total property and equipment | 54,760 | 49,270 |
Total assets | $ 80,590 | $ 69,530 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,200 | $ 17,700 |
Accrued liabilities | 1,000 | 770 |
Notes payable, short term | 0 | 120 |
Total current liabilities | 20,200 | 18,590 |
Long-term liabilities: | ||
Bonds payable | 9,500 | 9,500 |
Total liabilities | 29,700 | 28,090 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 44,890 | 35,440 |
Total stockholders' equity | 50,890 | 41,440 |
Total liabilities and stockholders' equity | $ 80,590 | $ 69,530 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 72,000 | $ 64,000 |
Cost of goods sold | 37,000 | 38,000 |
Gross margin | 35,000 | 26,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,700 | 10,300 |
Administrative expenses | 7,200 | 6,500 |
Total selling and administrative expenses | 17,900 | 16,800 |
Net operating income | 17,100 | 9,200 |
Interest expense | 950 | 950 |
Net income before taxes | 16,150 | 8,250 |
Income taxes | 6,460 | 3,300 |
Net income | 9,690 | 4,950 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 9,450 | 4,500 |
Beginning retained earnings | 35,440 | 30,940 |
Ending retained earnings | $ 44,890 | $ 35,440 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started