Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,270 $ 1,270
Accounts receivable, net 10,500 6,900
Inventory 12,600 11,300
Prepaid expenses 790 580
Total current assets 25,160 20,050
Property and equipment:
Land 9,300 9,300
Buildings and equipment, net 43,826 40,708
Total property and equipment 53,126 50,008
Total assets $ 78,286 $ 70,058
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,600 $ 18,500
Accrued liabilities 1,050 830
Notes payable, short term 200 200
Total current liabilities 19,850 19,530
Long-term liabilities:
Bonds payable 9,700 9,700
Total liabilities 29,550 29,230
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 44,136 36,228
Total stockholders' equity 48,736 40,828
Total liabilities and stockholders' equity $ 78,286 $ 70,058

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 66,000 $ 64,000
Cost of goods sold 34,000 36,000
Gross margin 32,000 28,000
Selling and administrative expenses:
Selling expenses 10,700 10,900
Administrative expenses 6,400 6,400
Total selling and administrative expenses 17,100 17,300
Net operating income 14,900 10,700
Interest expense 970 970
Net income before taxes 13,930 9,730
Income taxes 5,572 3,892
Net income 8,358 5,838
Dividends to common stockholders 450 450
Net income added to retained earnings 7,908 5,388
Beginning retained earnings 36,228 30,840
Ending retained earnings $ 44,136 $ 36,228

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Local Union Financial Records A Guide For Local Union Trustees

Authors: John Lund

1st Edition

0875461948, 978-0875461946

More Books

Students also viewed these Accounting questions

Question

What is TCO?

Answered: 1 week ago

Question

4. Explain the strengths and weaknesses of each approach.

Answered: 1 week ago

Question

3. Identify the methods used within each of the three approaches.

Answered: 1 week ago