Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,270 | $ | 1,270 | ||
Accounts receivable, net | 10,500 | 6,900 | ||||
Inventory | 12,600 | 11,300 | ||||
Prepaid expenses | 790 | 580 | ||||
Total current assets | 25,160 | 20,050 | ||||
Property and equipment: | ||||||
Land | 9,300 | 9,300 | ||||
Buildings and equipment, net | 43,826 | 40,708 | ||||
Total property and equipment | 53,126 | 50,008 | ||||
Total assets | $ | 78,286 | $ | 70,058 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,600 | $ | 18,500 | ||
Accrued liabilities | 1,050 | 830 | ||||
Notes payable, short term | 200 | 200 | ||||
Total current liabilities | 19,850 | 19,530 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,700 | 9,700 | ||||
Total liabilities | 29,550 | 29,230 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 44,136 | 36,228 | ||||
Total stockholders' equity | 48,736 | 40,828 | ||||
Total liabilities and stockholders' equity | $ | 78,286 | $ | 70,058 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 66,000 | $ | 64,000 | ||
Cost of goods sold | 34,000 | 36,000 | ||||
Gross margin | 32,000 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,700 | 10,900 | ||||
Administrative expenses | 6,400 | 6,400 | ||||
Total selling and administrative expenses | 17,100 | 17,300 | ||||
Net operating income | 14,900 | 10,700 | ||||
Interest expense | 970 | 970 | ||||
Net income before taxes | 13,930 | 9,730 | ||||
Income taxes | 5,572 | 3,892 | ||||
Net income | 8,358 | 5,838 | ||||
Dividends to common stockholders | 450 | 450 | ||||
Net income added to retained earnings | 7,908 | 5,388 | ||||
Beginning retained earnings | 36,228 | 30,840 | ||||
Ending retained earnings | $ | 44,136 | $ | 36,228 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started