Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,150 $ 1,330
Accounts receivable, net 10,800 8,300
Inventory 12,900 12,500
Prepaid expenses 600 610
Total current assets 25,450 22,740
Property and equipment:
Land 9,900 9,900
Buildings and equipment, net 45,318 38,549
Total property and equipment 55,218 48,449
Total assets $ 80,668 $ 71,189
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,700 $ 18,200
Accrued liabilities 1,080 750
Notes payable, short term 230 230
Total current liabilities 20,010 19,180
Long-term liabilities:
Bonds payable 9,600 9,600
Total liabilities 29,610 28,780
Stockholders' equity:
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,500 4,500
Retained earnings 46,558 37,909
Total stockholders' equity 51,058 42,409
Total liabilities and stockholders' equity $ 80,668 $ 71,189

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 70,000 $ 65,000
Cost of goods sold 37,000 35,000
Gross margin 33,000 30,000
Selling and administrative expenses:
Selling expenses 10,600 10,300
Administrative expenses 6,400 6,500
Total selling and administrative expenses 17,000 16,800
Net operating income 16,000 13,200
Interest expense 960 960
Net income before taxes 15,040 12,240
Income taxes 6,016 4,896
Net income 9,024 7,344
Dividends to common stockholders 375 375
Net income added to retained earnings 8,649 6,969
Beginning retained earnings 37,909 30,940
Ending retained earnings $ 46,558 $ 37,909

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions