Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,150 | $ | 1,330 | ||
Accounts receivable, net | 10,800 | 8,300 | ||||
Inventory | 12,900 | 12,500 | ||||
Prepaid expenses | 600 | 610 | ||||
Total current assets | 25,450 | 22,740 | ||||
Property and equipment: | ||||||
Land | 9,900 | 9,900 | ||||
Buildings and equipment, net | 45,318 | 38,549 | ||||
Total property and equipment | 55,218 | 48,449 | ||||
Total assets | $ | 80,668 | $ | 71,189 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,700 | $ | 18,200 | ||
Accrued liabilities | 1,080 | 750 | ||||
Notes payable, short term | 230 | 230 | ||||
Total current liabilities | 20,010 | 19,180 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,600 | 9,600 | ||||
Total liabilities | 29,610 | 28,780 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 46,558 | 37,909 | ||||
Total stockholders' equity | 51,058 | 42,409 | ||||
Total liabilities and stockholders' equity | $ | 80,668 | $ | 71,189 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 70,000 | $ | 65,000 | ||
Cost of goods sold | 37,000 | 35,000 | ||||
Gross margin | 33,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,300 | ||||
Administrative expenses | 6,400 | 6,500 | ||||
Total selling and administrative expenses | 17,000 | 16,800 | ||||
Net operating income | 16,000 | 13,200 | ||||
Interest expense | 960 | 960 | ||||
Net income before taxes | 15,040 | 12,240 | ||||
Income taxes | 6,016 | 4,896 | ||||
Net income | 9,024 | 7,344 | ||||
Dividends to common stockholders | 375 | 375 | ||||
Net income added to retained earnings | 8,649 | 6,969 | ||||
Beginning retained earnings | 37,909 | 30,940 | ||||
Ending retained earnings | $ | 46,558 | $ | 37,909 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started