Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $30. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,250 | $ | 1,400 | ||
Accounts receivable, net | 9,900 | 7,900 | ||||
Inventory | 12,400 | 12,100 | ||||
Prepaid expenses | 720 | 700 | ||||
Total current assets | 24,270 | 22,100 | ||||
Property and equipment: | ||||||
Land | 10,400 | 10,400 | ||||
Buildings and equipment, net | 49,718 | 37,337 | ||||
Total property and equipment | 60,118 | 47,737 | ||||
Total assets | $ | 84,388 | $ | 69,837 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,500 | $ | 17,500 | ||
Accrued liabilities | 910 | 790 | ||||
Notes payable, short term | 140 | 140 | ||||
Total current liabilities | 20,550 | 18,430 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,800 | 9,800 | ||||
Total liabilities | 30,350 | 28,230 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 49,338 | 36,907 | ||||
Total stockholders' equity | 54,038 | 41,607 | ||||
Total liabilities and stockholders' equity | $ | 84,388 | $ | 69,837 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 80,990 | $ | 66,000 | ||
Cost of goods sold | 40,425 | 37,000 | ||||
Gross margin | 40,565 | 29,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 10,500 | ||||
Administrative expenses | 7,300 | 6,700 | ||||
Total selling and administrative expenses | 18,400 | 17,200 | ||||
Net operating income | 22,165 | 11,800 | ||||
Interest expense | 980 | 980 | ||||
Net income before taxes | 21,185 | 10,820 | ||||
Income taxes | 8,474 | 4,328 | ||||
Net income | 12,711 | 6,492 | ||||
Dividends to common stockholders | 280 | 525 | ||||
Net income added to retained earnings | 12,431 | 5,967 | ||||
Beginning retained earnings | 36,907 | 30,940 | ||||
Ending retained earnings | $ | 49,338 | $ | 36,907 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round yourintermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round yourintermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started