Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $29. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,090 $ 1,410
Accounts receivable, net 10,300 6,500
Inventory 13,100 10,600
Prepaid expenses 740 600
Total current assets 25,230 19,110
Property and equipment:
Land 9,500 9,500
Buildings and equipment, net 44,479 39,197
Total property and equipment 53,979 48,697
Total assets $ 79,209 $ 67,807
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,900 $ 18,400
Accrued liabilities 1,070 890
Notes payable, short term 200 200
Total current liabilities 21,170 19,490
Long-term liabilities:
Bonds payable 8,300 8,300
Total liabilities 29,470 27,790
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 45,039 35,317
Total stockholders' equity 49,739 40,017
Total liabilities and stockholders' equity $ 79,209 $ 67,807

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 64,000
Cost of goods sold 38,000 39,000
Gross margin 35,000 25,000
Selling and administrative expenses:
Selling expenses 10,800 10,100
Administrative expenses 6,700 6,400
Total selling and administrative expenses 17,500 16,500
Net operating income 17,500 8,500
Interest expense 830 830
Net income before taxes 16,670 7,670
Income taxes 6,668 3,068
Net income 10,002 4,602
Dividends to common stockholders 280 525
Net income added to retained earnings 9,722 4,077
Beginning retained earnings 35,317 31,240
Ending retained earnings $ 45,039 $ 35,317

Required:
Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ISO IEC 27001 Lead Auditor Mastering ISMS Audit Techniques

Authors: Dr Tamuka Maziriri

1st Edition

107903160X, 978-1079031607

Students also viewed these Accounting questions