Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,080 | $ | 1,400 | ||
Accounts receivable, net | 9,200 | 7,400 | ||||
Inventory | 12,800 | 10,900 | ||||
Prepaid expenses | 630 | 660 | ||||
Total current assets | 23,710 | 20,360 | ||||
Property and equipment: | ||||||
Land | 9,800 | 9,800 | ||||
Buildings and equipment, net | 48,702 | 38,376 | ||||
Total property and equipment | 58,502 | 48,176 | ||||
Total assets | $ | 82,212 | $ | 68,536 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,400 | $ | 17,800 | ||
Accrued liabilities | 1,040 | 710 | ||||
Notes payable, short term | 210 | 210 | ||||
Total current liabilities | 21,650 | 18,720 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,400 | 9,400 | ||||
Total liabilities | 31,050 | 28,120 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 46,562 | 35,816 | ||||
Total stockholders' equity | 51,162 | 40,416 | ||||
Total liabilities and stockholders' equity | $ | 82,212 | $ | 68,536 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 75,000 | $ | 66,000 | ||
Cost of goods sold | 37,000 | 40,000 | ||||
Gross margin | 38,000 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,500 | 10,400 | ||||
Administrative expenses | 6,900 | 6,800 | ||||
Total selling and administrative expenses | 18,400 | 17,200 | ||||
Net operating income | 19,600 | 8,800 | ||||
Interest expense | 940 | 940 | ||||
Net income before taxes | 18,660 | 7,860 | ||||
Income taxes | 7,464 | 3,144 | ||||
Net income | 11,196 | 4,716 | ||||
Dividends to common stockholders | 450 | 240 | ||||
Net income added to retained earnings | 10,746 | 4,476 | ||||
Beginning retained earnings | 35,816 | 31,340 | ||||
Ending retained earnings | $ | 46,562 | $ | 35,816 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started