Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,080 $ 1,400
Accounts receivable, net 9,200 7,400
Inventory 12,800 10,900
Prepaid expenses 630 660
Total current assets 23,710 20,360
Property and equipment:
Land 9,800 9,800
Buildings and equipment, net 48,702 38,376
Total property and equipment 58,502 48,176
Total assets $ 82,212 $ 68,536
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,400 $ 17,800
Accrued liabilities 1,040 710
Notes payable, short term 210 210
Total current liabilities 21,650 18,720
Long-term liabilities:
Bonds payable 9,400 9,400
Total liabilities 31,050 28,120
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 46,562 35,816
Total stockholders' equity 51,162 40,416
Total liabilities and stockholders' equity $ 82,212 $ 68,536

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 75,000 $ 66,000
Cost of goods sold 37,000 40,000
Gross margin 38,000 26,000
Selling and administrative expenses:
Selling expenses 11,500 10,400
Administrative expenses 6,900 6,800
Total selling and administrative expenses 18,400 17,200
Net operating income 19,600 8,800
Interest expense 940 940
Net income before taxes 18,660 7,860
Income taxes 7,464 3,144
Net income 11,196 4,716
Dividends to common stockholders 450 240
Net income added to retained earnings 10,746 4,476
Beginning retained earnings 35,816 31,340
Ending retained earnings $ 46,562 $ 35,816

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions