Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,210 | $ | 1,250 | ||
Accounts receivable, net | 9,600 | 6,900 | ||||
Inventory | 13,500 | 11,500 | ||||
Prepaid expenses | 650 | 550 | ||||
Total current assets | 24,960 | 20,200 | ||||
Property and equipment: | ||||||
Land | 9,700 | 9,700 | ||||
Buildings and equipment, net | 46,118 | 43,024 | ||||
Total property and equipment | 55,818 | 52,724 | ||||
Total assets | $ | 80,778 | $ | 72,924 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,000 | $ | 19,300 | ||
Accrued liabilities | 950 | 720 | ||||
Notes payable, short term | 0 | 110 | ||||
Total current liabilities | 19,950 | 20,130 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,100 | 9,100 | ||||
Total liabilities | 29,050 | 29,230 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 45,728 | 37,694 | ||||
Total stockholders' equity | 51,728 | 43,694 | ||||
Total liabilities and stockholders' equity | $ | 80,778 | $ | 72,924 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 71,000 | $ | 64,000 | ||
Cost of goods sold | 38,000 | 35,000 | ||||
Gross margin | 33,000 | 29,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,300 | ||||
Administrative expenses | 6,900 | 6,200 | ||||
Total selling and administrative expenses | 18,300 | 16,500 | ||||
Net operating income | 14,700 | 12,500 | ||||
Interest expense | 910 | 910 | ||||
Net income before taxes | 13,790 | 11,590 | ||||
Income taxes | 5,516 | 4,636 | ||||
Net income | 8,274 | 6,954 | ||||
Dividends to common stockholders | 240 | 600 | ||||
Net income added to retained earnings | 8,034 | 6,354 | ||||
Beginning retained earnings | 37,694 | 31,340 | ||||
Ending retained earnings | $ | 45,728 | $ | 37,694 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started