Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,170 | $ | 1,410 | ||
Accounts receivable, net | 9,600 | 8,100 | ||||
Inventory | 13,800 | 11,000 | ||||
Prepaid expenses | 700 | 670 | ||||
Total current assets | 25,270 | 21,180 | ||||
Property and equipment: | ||||||
Land | 10,100 | 10,100 | ||||
Buildings and equipment, net | 46,879 | 41,257 | ||||
Total property and equipment | 56,979 | 51,357 | ||||
Total assets | $ | 82,249 | $ | 72,537 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,600 | $ | 18,900 | ||
Accrued liabilities | 1,050 | 800 | ||||
Notes payable, short term | 0 | 140 | ||||
Total current liabilities | 19,650 | 19,840 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,300 | 9,300 | ||||
Total liabilities | 28,950 | 29,140 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 47,299 | 37,397 | ||||
Total stockholders' equity | 53,299 | 43,397 | ||||
Total liabilities and stockholders' equity | $ | 82,249 | $ | 72,537 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 70,000 | $ | 66,000 | ||
Cost of goods sold | 34,000 | 36,000 | ||||
Gross margin | 36,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,900 | 10,700 | ||||
Administrative expenses | 7,200 | 6,400 | ||||
Total selling and administrative expenses | 18,100 | 17,100 | ||||
Net operating income | 17,900 | 12,900 | ||||
Interest expense | 930 | 930 | ||||
Net income before taxes | 16,970 | 11,970 | ||||
Income taxes | 6,788 | 4,788 | ||||
Net income | 10,182 | 7,182 | ||||
Dividends to common stockholders | 280 | 525 | ||||
Net income added to retained earnings | 9,902 | 6,657 | ||||
Beginning retained earnings | 37,397 | 30,740 | ||||
Ending retained earnings | $ | 47,299 | $ | 37,397 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started