Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,180 $ 1,300
Accounts receivable, net 9,400 8,200
Inventory 13,100 11,200
Prepaid expenses 680 630
Total current assets 24,360 21,330
Property and equipment:
Land 10,200 10,200
Buildings and equipment, net 43,002 36,166
Total property and equipment 53,202 46,366
Total assets $ 77,562 $ 67,696
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,900 $ 18,500
Accrued liabilities 1,030 870
Notes payable, short term 110 110
Total current liabilities 20,040 19,480
Long-term liabilities:
Bonds payable 8,400 8,400
Total liabilities 28,440 27,880
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 44,522 35,216
Total stockholders' equity 49,122 39,816
Total liabilities and stockholders' equity $ 77,562 $ 67,696

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 68,000 $ 66,000
Cost of goods sold 33,000 40,000
Gross margin 35,000 26,000
Selling and administrative expenses:
Selling expenses 11,200 10,600
Administrative expenses 6,700 6,700
Total selling and administrative expenses 17,900 17,300
Net operating income 17,100 8,700
Interest expense 840 840
Net income before taxes 16,260 7,860
Income taxes 6,504 3,144
Net income 9,756 4,716
Dividends to common stockholders 450 240
Net income added to retained earnings 9,306 4,476
Beginning retained earnings 35,216 30,740
Ending retained earnings $ 44,522 $ 35,216

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

What do you think of the MBO program developed by Drucker?

Answered: 1 week ago