Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,110 $ 1,370
Accounts receivable, net 10,600 7,100
Inventory 12,300 12,300
Prepaid expenses 640 500
Total current assets 24,650 21,270
Property and equipment:
Land 10,000 10,000
Buildings and equipment, net 42,434 38,392
Total property and equipment 52,434 48,392
Total assets $ 77,084 $ 69,662
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,400 $ 19,400
Accrued liabilities 970 720
Notes payable, short term 150 150
Total current liabilities 20,520 20,270
Long-term liabilities:
Bonds payable 9,800 9,800
Total liabilities 30,320 30,070
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 42,064 34,892
Total stockholders' equity 46,764 39,592
Total liabilities and stockholders' equity $ 77,084 $ 69,662

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 65,000
Cost of goods sold 41,000 40,000
Gross margin 32,000 25,000
Selling and administrative expenses:
Selling expenses 11,400 10,100
Administrative expenses 6,500 6,500
Total selling and administrative expenses 17,900 16,600
Net operating income 14,100 8,400
Interest expense 980 980
Net income before taxes 13,120 7,420
Income taxes 5,248 2,968
Net income 7,872 4,452
Dividends to common stockholders 700 700
Net income added to retained earnings 7,172 3,752
Beginning retained earnings 34,892 31,140
Ending retained earnings $ 42,064 $ 34,892

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions