Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,110 | $ | 1,370 | ||
Accounts receivable, net | 10,600 | 7,100 | ||||
Inventory | 12,300 | 12,300 | ||||
Prepaid expenses | 640 | 500 | ||||
Total current assets | 24,650 | 21,270 | ||||
Property and equipment: | ||||||
Land | 10,000 | 10,000 | ||||
Buildings and equipment, net | 42,434 | 38,392 | ||||
Total property and equipment | 52,434 | 48,392 | ||||
Total assets | $ | 77,084 | $ | 69,662 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,400 | $ | 19,400 | ||
Accrued liabilities | 970 | 720 | ||||
Notes payable, short term | 150 | 150 | ||||
Total current liabilities | 20,520 | 20,270 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,800 | 9,800 | ||||
Total liabilities | 30,320 | 30,070 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 42,064 | 34,892 | ||||
Total stockholders' equity | 46,764 | 39,592 | ||||
Total liabilities and stockholders' equity | $ | 77,084 | $ | 69,662 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 73,000 | $ | 65,000 | ||
Cost of goods sold | 41,000 | 40,000 | ||||
Gross margin | 32,000 | 25,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,100 | ||||
Administrative expenses | 6,500 | 6,500 | ||||
Total selling and administrative expenses | 17,900 | 16,600 | ||||
Net operating income | 14,100 | 8,400 | ||||
Interest expense | 980 | 980 | ||||
Net income before taxes | 13,120 | 7,420 | ||||
Income taxes | 5,248 | 2,968 | ||||
Net income | 7,872 | 4,452 | ||||
Dividends to common stockholders | 700 | 700 | ||||
Net income added to retained earnings | 7,172 | 3,752 | ||||
Beginning retained earnings | 34,892 | 31,140 | ||||
Ending retained earnings | $ | 42,064 | $ | 34,892 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started