Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,140 $ 1,370
Accounts receivable, net 11,000 7,200
Inventory 12,000 11,000
Prepaid expenses 710 590
Total current assets 24,850 20,160
Property and equipment:
Land 9,900 9,900
Buildings and equipment, net 45,634 40,842
Total property and equipment 55,534 50,742
Total assets $ 80,384 $ 70,902
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,400 $ 18,200
Accrued liabilities 1,060 710
Notes payable, short term 0 180
Total current liabilities 21,460 19,090
Long-term liabilities:
Bonds payable 8,800 8,800
Total liabilities 30,260 27,890
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 44,124 37,012
Total stockholders' equity 50,124 43,012
Total liabilities and stockholders' equity $ 80,384 $ 70,902

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 72,000 $ 65,000
Cost of goods sold 41,000 36,000
Gross margin 31,000 29,000
Selling and administrative expenses:
Selling expenses 11,000 10,900
Administrative expenses 6,800 6,100
Total selling and administrative expenses 17,800 17,000
Net operating income 13,200 12,000
Interest expense 880 880
Net income before taxes 12,320 11,120
Income taxes 4,928 4,448
Net income 7,392 6,672
Dividends to common stockholders 280 700
Net income added to retained earnings 7,112 5,972
Beginning retained earnings 37,012 31,040
Ending retained earnings $ 44,124 $ 37,012

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

1. Times interest earned ratio
2. Debt-to-equity ratio
3. Equity multiplier

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Guide On Marketing Audit Start Conducting A Successful Marketing Audit

Authors: Milly Anecelle

1st Edition

B0BM429R34, 979-8363321580

More Books

Students also viewed these Accounting questions