Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,140 | $ 1,370 |
Accounts receivable, net | 11,000 | 7,200 |
Inventory | 12,000 | 11,000 |
Prepaid expenses | 710 | 590 |
Total current assets | 24,850 | 20,160 |
Property and equipment: | ||
Land | 9,900 | 9,900 |
Buildings and equipment, net | 45,634 | 40,842 |
Total property and equipment | 55,534 | 50,742 |
Total assets | $ 80,384 | $ 70,902 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,400 | $ 18,200 |
Accrued liabilities | 1,060 | 710 |
Notes payable, short term | 0 | 180 |
Total current liabilities | 21,460 | 19,090 |
Long-term liabilities: | ||
Bonds payable | 8,800 | 8,800 |
Total liabilities | 30,260 | 27,890 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 44,124 | 37,012 |
Total stockholders' equity | 50,124 | 43,012 |
Total liabilities and stockholders' equity | $ 80,384 | $ 70,902 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 72,000 | $ 65,000 |
Cost of goods sold | 41,000 | 36,000 |
Gross margin | 31,000 | 29,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,000 | 10,900 |
Administrative expenses | 6,800 | 6,100 |
Total selling and administrative expenses | 17,800 | 17,000 |
Net operating income | 13,200 | 12,000 |
Interest expense | 880 | 880 |
Net income before taxes | 12,320 | 11,120 |
Income taxes | 4,928 | 4,448 |
Net income | 7,392 | 6,672 |
Dividends to common stockholders | 280 | 700 |
Net income added to retained earnings | 7,112 | 5,972 |
Beginning retained earnings | 37,012 | 31,040 |
Ending retained earnings | $ 44,124 | $ 37,012 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started