Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,130 | $ | 1,380 | ||
Accounts receivable, net | 10,300 | 8,400 | ||||
Inventory | 13,700 | 12,400 | ||||
Prepaid expenses | 620 | 650 | ||||
Total current assets | 25,750 | 22,830 | ||||
Property and equipment: | ||||||
Land | 11,000 | 11,000 | ||||
Buildings and equipment, net | 41,159 | 33,607 | ||||
Total property and equipment | 52,159 | 44,607 | ||||
Total assets | $ | 77,909 | $ | 67,437 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,000 | $ | 17,700 | ||
Accrued liabilities | 960 | 800 | ||||
Notes payable, short term | 0 | 230 | ||||
Total current liabilities | 20,960 | 18,730 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,300 | 8,300 | ||||
Total liabilities | 29,260 | 27,030 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 42,649 | 34,407 | ||||
Total stockholders' equity | 48,649 | 40,407 | ||||
Total liabilities and stockholders' equity | $ | 77,909 | $ | 67,437 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 67,000 | $ | 65,000 | ||
Cost of goods sold | 34,000 | 41,000 | ||||
Gross margin | 33,000 | 24,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,300 | ||||
Administrative expenses | 6,700 | 6,800 | ||||
Total selling and administrative expenses | 18,100 | 17,100 | ||||
Net operating income | 14,900 | 6,900 | ||||
Interest expense | 830 | 830 | ||||
Net income before taxes | 14,070 | 6,070 | ||||
Income taxes | 5,628 | 2,428 | ||||
Net income | 8,442 | 3,642 | ||||
Dividends to common stockholders | 200 | 375 | ||||
Net income added to retained earnings | 8,242 | 3,267 | ||||
Beginning retained earnings | 34,407 | 31,140 | ||||
Ending retained earnings | $ | 42,649 | $ | 34,407 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started