Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $1.00 last year and $0.65 this year. The market value of the companys common stock at the end of the year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,260 $ 1,300
Accounts receivable, net 9,800 6,800
Inventory 13,800 12,100
Prepaid expenses 680 540
Total current assets 25,540 20,740
Property and equipment:
Land 9,900 9,900
Buildings and equipment, net 43,770 39,220
Total property and equipment 53,670 49,120
Total assets $ 79,210 $ 69,860
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,200 $ 18,800
Accrued liabilities 990 870
Notes payable, short term 270 270
Total current liabilities 21,460 19,940
Long-term liabilities:
Bonds payable 10,000 10,000
Total liabilities 31,460 29,940
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 43,150 35,320
Total stockholders' equity 47,750 39,920
Total liabilities and stockholders' equity $ 79,210 $ 69,860

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 65,000
Cost of goods sold 41,000 39,000
Gross margin 32,000 26,000
Selling and administrative expenses:
Selling expenses 10,700 10,200
Administrative expenses 6,600 6,500
Total selling and administrative expenses 17,300 16,700
Net operating income 14,700 9,300
Interest expense 1,000 1,000
Net income before taxes 13,700 8,300
Income taxes 5,480 3,320
Net income 8,220 4,980
Dividends to common stockholders 390 600
Net income added to retained earnings 7,830 4,380
Beginning retained earnings 35,320 30,940
Ending retained earnings $ 43,150 $ 35,320

Required:
Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fraud Risk Assessment Building A Fraud Audit Program

Authors: Leonard W. Vona

1st Edition

047012945X, 978-0470129456

More Books

Students also viewed these Accounting questions