Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $20. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,160 $ 1,270
Accounts receivable, net 10,700 8,400
Inventory 12,400 12,100
Prepaid expenses 630 640
Total current assets 24,890 22,410
Property and equipment:
Land 9,900 9,900
Buildings and equipment, net 50,076 38,628
Total property and equipment 59,976 48,528
Total assets $ 84,866 $ 70,938
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,700 $ 17,600
Accrued liabilities 1,060 890
Notes payable, short term 0 150
Total current liabilities 20,760 18,640
Long-term liabilities:
Bonds payable 9,200 9,200
Total liabilities 29,960 27,840
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 48,906 37,098
Total stockholders' equity 54,906 43,098
Total liabilities and stockholders' equity $ 84,866 $ 70,938

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 75,000 $ 65,000
Cost of goods sold 36,000 36,000
Gross margin 39,000 29,000
Selling and administrative expenses:
Selling expenses 11,100 10,200
Administrative expenses 6,900 6,200
Total selling and administrative expenses 18,000 16,400
Net operating income 21,000 12,600
Interest expense 920 920
Net income before taxes 20,080 11,680
Income taxes 8,032 4,672
Net income 12,048 7,008
Dividends to common stockholders 240 450
Net income added to retained earnings 11,808 6,558
Beginning retained earnings 37,098 30,540
Ending retained earnings $ 48,906 $ 37,098

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

(For all requirements, round your answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Preliminary Audit Results Montanas State Employee Compensation 1990

Authors: Waters Consulting Group, Montana. State Employee Compensation Committee

1st Edition

1378152700, 978-1378152706

More Books

Students also viewed these Accounting questions

Question

Prepare and properly label figures and tables for written reports.

Answered: 1 week ago