Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $20. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,160 | $ 1,270 |
Accounts receivable, net | 10,700 | 8,400 |
Inventory | 12,400 | 12,100 |
Prepaid expenses | 630 | 640 |
Total current assets | 24,890 | 22,410 |
Property and equipment: | ||
Land | 9,900 | 9,900 |
Buildings and equipment, net | 50,076 | 38,628 |
Total property and equipment | 59,976 | 48,528 |
Total assets | $ 84,866 | $ 70,938 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,700 | $ 17,600 |
Accrued liabilities | 1,060 | 890 |
Notes payable, short term | 0 | 150 |
Total current liabilities | 20,760 | 18,640 |
Long-term liabilities: | ||
Bonds payable | 9,200 | 9,200 |
Total liabilities | 29,960 | 27,840 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 48,906 | 37,098 |
Total stockholders' equity | 54,906 | 43,098 |
Total liabilities and stockholders' equity | $ 84,866 | $ 70,938 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 75,000 | $ 65,000 |
Cost of goods sold | 36,000 | 36,000 |
Gross margin | 39,000 | 29,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,100 | 10,200 |
Administrative expenses | 6,900 | 6,200 |
Total selling and administrative expenses | 18,000 | 16,400 |
Net operating income | 21,000 | 12,600 |
Interest expense | 920 | 920 |
Net income before taxes | 20,080 | 11,680 |
Income taxes | 8,032 | 4,672 |
Net income | 12,048 | 7,008 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 11,808 | 6,558 |
Beginning retained earnings | 37,098 | 30,540 |
Ending retained earnings | $ 48,906 | $ 37,098 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started