Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,160 | $ 1,280 |
Accounts receivable, net | 10,000 | 6,600 |
Inventory | 12,900 | 10,700 |
Prepaid expenses | 620 | 620 |
Total current assets | 24,680 | 19,200 |
Property and equipment: | ||
Land | 9,900 | 9,900 |
Buildings and equipment, net | 47,389 | 41,589 |
Total property and equipment | 57,289 | 51,489 |
Total assets | $ 81,969 | $ 70,689 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,200 | $ 17,400 |
Accrued liabilities | 1,080 | 790 |
Notes payable, short term | 120 | 120 |
Total current liabilities | 20,400 | 18,310 |
Long-term liabilities: | ||
Bonds payable | 8,100 | 8,100 |
Total liabilities | 28,500 | 26,410 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 48,969 | 39,779 |
Total stockholders' equity | 53,469 | 44,279 |
Total liabilities and stockholders' equity | $ 81,969 | $ 70,689 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 76,360 | $ 65,000 |
Cost of goods sold | 41,300 | 32,000 |
Gross margin | 35,060 | 33,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 11,000 |
Administrative expenses | 7,200 | 6,500 |
Total selling and administrative expenses | 18,600 | 17,500 |
Net operating income | 16,460 | 15,500 |
Interest expense | 810 | 810 |
Net income before taxes | 15,650 | 14,690 |
Income taxes | 6,260 | 5,876 |
Net income | 9,390 | 8,814 |
Dividends to common stockholders | 200 | 375 |
Net income added to retained earnings | 9,190 | 8,439 |
Beginning retained earnings | 39,779 | 31,340 |
Ending retained earnings | $ 48,969 | $ 39,779 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started