Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,210 $ 1,290
Accounts receivable, net 10,600 8,100
Inventory 12,300 11,100
Prepaid expenses 700 570
Total current assets 24,810 21,060
Property and equipment:
Land 9,600 9,600
Buildings and equipment, net 47,254 39,552
Total property and equipment 56,854 49,152
Total assets $ 81,664 $ 70,212
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,100 $ 17,500
Accrued liabilities 950 720
Notes payable, short term 190 190
Total current liabilities 20,240 18,410
Long-term liabilities:
Bonds payable 8,800 8,800
Total liabilities 29,040 27,210
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 47,924 38,302
Total stockholders' equity 52,624 43,002
Total liabilities and stockholders' equity $ 81,664 $ 70,212

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 75,000 $ 65,000
Cost of goods sold 39,000 35,000
Gross margin 36,000 30,000
Selling and administrative expenses:
Selling expenses 11,300 10,200
Administrative expenses 7,200 6,400
Total selling and administrative expenses 18,500 16,600
Net operating income 17,500 13,400
Interest expense 880 880
Net income before taxes 16,620 12,520
Income taxes 6,648 5,008
Net income 9,972 7,512
Dividends to common stockholders 350 350
Net income added to retained earnings 9,622 7,162
Beginning retained earnings 38,302 31,140
Ending retained earnings $ 47,924 $ 38,302

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Strategic Audits For Continuous Business Improvement

Authors: Parbatee Chang

2nd Edition

1507679483, 978-1507679487

More Books

Students also viewed these Accounting questions