Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,210 | $ | 1,290 | ||
Accounts receivable, net | 10,600 | 8,100 | ||||
Inventory | 12,300 | 11,100 | ||||
Prepaid expenses | 700 | 570 | ||||
Total current assets | 24,810 | 21,060 | ||||
Property and equipment: | ||||||
Land | 9,600 | 9,600 | ||||
Buildings and equipment, net | 47,254 | 39,552 | ||||
Total property and equipment | 56,854 | 49,152 | ||||
Total assets | $ | 81,664 | $ | 70,212 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,100 | $ | 17,500 | ||
Accrued liabilities | 950 | 720 | ||||
Notes payable, short term | 190 | 190 | ||||
Total current liabilities | 20,240 | 18,410 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,800 | 8,800 | ||||
Total liabilities | 29,040 | 27,210 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 47,924 | 38,302 | ||||
Total stockholders' equity | 52,624 | 43,002 | ||||
Total liabilities and stockholders' equity | $ | 81,664 | $ | 70,212 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 75,000 | $ | 65,000 | ||
Cost of goods sold | 39,000 | 35,000 | ||||
Gross margin | 36,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,300 | 10,200 | ||||
Administrative expenses | 7,200 | 6,400 | ||||
Total selling and administrative expenses | 18,500 | 16,600 | ||||
Net operating income | 17,500 | 13,400 | ||||
Interest expense | 880 | 880 | ||||
Net income before taxes | 16,620 | 12,520 | ||||
Income taxes | 6,648 | 5,008 | ||||
Net income | 9,972 | 7,512 | ||||
Dividends to common stockholders | 350 | 350 | ||||
Net income added to retained earnings | 9,622 | 7,162 | ||||
Beginning retained earnings | 38,302 | 31,140 | ||||
Ending retained earnings | $ | 47,924 | $ | 38,302 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started