Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,180 $ 1,340
Accounts receivable, net 9,800 7,000
Inventory 12,900 11,400
Prepaid expenses 720 500
Total current assets 24,600 20,240
Property and equipment:
Land 9,500 9,500
Buildings and equipment, net 43,756 40,128
Total property and equipment 53,256 49,628
Total assets $ 77,856 $ 69,868
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,900 $ 17,900
Accrued liabilities 1,040 830
Notes payable, short term 0 200
Total current liabilities 19,940 18,930
Long-term liabilities:
Bonds payable 9,700 9,700
Total liabilities 29,640 28,630
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 42,216 35,238
Total stockholders' equity 48,216 41,238
Total liabilities and stockholders' equity $ 77,856 $ 69,868

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 70,000 $ 65,000
Cost of goods sold 39,000 39,000
Gross margin 31,000 26,000
Selling and administrative expenses:
Selling expenses 11,400 10,600
Administrative expenses 6,600 6,100
Total selling and administrative expenses 18,000 16,700
Net operating income 13,000 9,300
Interest expense 970 970
Net income before taxes 12,030 8,330
Income taxes 4,812 3,332
Net income 7,218 4,998
Dividends to common stockholders 240 600
Net income added to retained earnings 6,978 4,398
Beginning retained earnings 35,238 30,840
Ending retained earnings $ 42,216 $ 35,238

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

(For all requirements, round your answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Continuity Management Audit A Complete Guide

Authors: Gerardus Blokdyk

2019 Edition

0655845860, 978-0655845867

More Books

Students also viewed these Accounting questions