Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,230 | $ 1,410 |
Accounts receivable, net | 10,400 | 6,800 |
Inventory | 12,600 | 12,200 |
Prepaid expenses | 790 | 600 |
Total current assets | 25,020 | 21,010 |
Property and equipment: | ||
Land | 10,200 | 10,200 |
Buildings and equipment, net | 46,307 | 38,266 |
Total property and equipment | 56,507 | 48,466 |
Total assets | $ 81,527 | $ 69,476 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,900 | $ 18,100 |
Accrued liabilities | 1,050 | 750 |
Notes payable, short term | 240 | 240 |
Total current liabilities | 21,190 | 19,090 |
Long-term liabilities: | ||
Bonds payable | 9,900 | 9,900 |
Total liabilities | 31,090 | 28,990 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 45,937 | 35,986 |
Total stockholders' equity | 50,437 | 40,486 |
Total liabilities and stockholders' equity | $ 81,527 | $ 69,476 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 72,000 | $ 65,000 |
Cost of goods sold | 36,000 | 39,000 |
Gross margin | 36,000 | 26,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,000 | 10,300 |
Administrative expenses | 6,800 | 6,800 |
Total selling and administrative expenses | 17,800 | 17,100 |
Net operating income | 18,200 | 8,900 |
Interest expense | 990 | 990 |
Net income before taxes | 17,210 | 7,910 |
Income taxes | 6,884 | 3,164 |
Net income | 10,326 | 4,746 |
Dividends to common stockholders | 375 | 200 |
Net income added to retained earnings | 9,951 | 4,546 |
Beginning retained earnings | 35,986 | 31,440 |
Ending retained earnings | $ 45,937 | $ 35,986 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started