Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,230 $ 1,410
Accounts receivable, net 10,400 6,800
Inventory 12,600 12,200
Prepaid expenses 790 600
Total current assets 25,020 21,010
Property and equipment:
Land 10,200 10,200
Buildings and equipment, net 46,307 38,266
Total property and equipment 56,507 48,466
Total assets $ 81,527 $ 69,476
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,900 $ 18,100
Accrued liabilities 1,050 750
Notes payable, short term 240 240
Total current liabilities 21,190 19,090
Long-term liabilities:
Bonds payable 9,900 9,900
Total liabilities 31,090 28,990
Stockholders' equity:
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,500 4,500
Retained earnings 45,937 35,986
Total stockholders' equity 50,437 40,486
Total liabilities and stockholders' equity $ 81,527 $ 69,476

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 72,000 $ 65,000
Cost of goods sold 36,000 39,000
Gross margin 36,000 26,000
Selling and administrative expenses:
Selling expenses 11,000 10,300
Administrative expenses 6,800 6,800
Total selling and administrative expenses 17,800 17,100
Net operating income 18,200 8,900
Interest expense 990 990
Net income before taxes 17,210 7,910
Income taxes 6,884 3,164
Net income 10,326 4,746
Dividends to common stockholders 375 200
Net income added to retained earnings 9,951 4,546
Beginning retained earnings 35,986 31,440
Ending retained earnings $ 45,937 $ 35,986

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

New Approach To Financial Accounting No Need Of Cramming Formats

Authors: Samuel A. Olowoniyi ACA

1st Edition

148253150X, 978-1482531503

More Books

Students also viewed these Accounting questions