Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,090 | $ | 1,230 | ||
Accounts receivable, net | 10,700 | 6,700 | ||||
Inventory | 12,300 | 12,500 | ||||
Prepaid expenses | 730 | 520 | ||||
Total current assets | 24,820 | 20,950 | ||||
Property and equipment: | ||||||
Land | 9,600 | 9,600 | ||||
Buildings and equipment, net | 42,761 | 41,073 | ||||
Total property and equipment | 52,361 | 50,673 | ||||
Total assets | $ | 77,181 | $ | 71,623 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,400 | $ | 17,400 | ||
Accrued liabilities | 1,010 | 810 | ||||
Notes payable, short term | 0 | 200 | ||||
Total current liabilities | 21,410 | 18,410 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,700 | 9,700 | ||||
Total liabilities | 31,110 | 28,110 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 40,071 | 37,513 | ||||
Total stockholders' equity | 46,071 | 43,513 | ||||
Total liabilities and stockholders' equity | $ | 77,181 | $ | 71,623 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 66,000 | $ | 66,000 | ||
Cost of goods sold | 43,000 | 36,000 | ||||
Gross margin | 23,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,300 | ||||
Administrative expenses | 6,700 | 6,400 | ||||
Total selling and administrative expenses | 17,300 | 16,700 | ||||
Net operating income | 5,700 | 13,300 | ||||
Interest expense | 970 | 970 | ||||
Net income before taxes | 4,730 | 12,330 | ||||
Income taxes | 1,892 | 4,932 | ||||
Net income | 2,838 | 7,398 | ||||
Dividends to common stockholders | 280 | 525 | ||||
Net income added to retained earnings | 2,558 | 6,873 | ||||
Beginning retained earnings | 37,513 | 30,640 | ||||
Ending retained earnings | $ | 40,071 | $ | 37,513 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started