Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,130 | $ | 1,360 | ||
Accounts receivable, net | 10,600 | 8,500 | ||||
Inventory | 13,100 | 12,100 | ||||
Prepaid expenses | 610 | 530 | ||||
Total current assets | 25,440 | 22,490 | ||||
Property and equipment: | ||||||
Land | 10,100 | 10,100 | ||||
Buildings and equipment, net | 44,020 | 39,765 | ||||
Total property and equipment | 54,120 | 49,865 | ||||
Total assets | $ | 79,560 | $ | 72,355 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,500 | $ | 17,900 | ||
Accrued liabilities | 1,090 | 860 | ||||
Notes payable, short term | 260 | 260 | ||||
Total current liabilities | 19,850 | 19,020 | ||||
Long-term liabilities: | ||||||
Bonds payable | 10,000 | 10,000 | ||||
Total liabilities | 29,850 | 29,020 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 45,010 | 38,635 | ||||
Total stockholders' equity | 49,710 | 43,335 | ||||
Total liabilities and stockholders' equity | $ | 79,560 | $ | 72,355 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 67,000 | $ | 64,000 | ||
Cost of goods sold | 37,000 | 32,000 | ||||
Gross margin | 30,000 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,800 | 10,500 | ||||
Administrative expenses | 6,700 | 6,300 | ||||
Total selling and administrative expenses | 17,500 | 16,800 | ||||
Net operating income | 12,500 | 15,200 | ||||
Interest expense | 1,000 | 1,000 | ||||
Net income before taxes | 11,500 | 14,200 | ||||
Income taxes | 4,600 | 5,680 | ||||
Net income | 6,900 | 8,520 | ||||
Dividends to common stockholders | 525 | 525 | ||||
Net income added to retained earnings | 6,375 | 7,995 | ||||
Beginning retained earnings | 38,635 | 30,640 | ||||
Ending retained earnings | $ | 45,010 | $ | 38,635 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started