Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,130 $ 1,360
Accounts receivable, net 10,600 8,500
Inventory 13,100 12,100
Prepaid expenses 610 530
Total current assets 25,440 22,490
Property and equipment:
Land 10,100 10,100
Buildings and equipment, net 44,020 39,765
Total property and equipment 54,120 49,865
Total assets $ 79,560 $ 72,355
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,500 $ 17,900
Accrued liabilities 1,090 860
Notes payable, short term 260 260
Total current liabilities 19,850 19,020
Long-term liabilities:
Bonds payable 10,000 10,000
Total liabilities 29,850 29,020
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 45,010 38,635
Total stockholders' equity 49,710 43,335
Total liabilities and stockholders' equity $ 79,560 $ 72,355

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 67,000 $ 64,000
Cost of goods sold 37,000 32,000
Gross margin 30,000 32,000
Selling and administrative expenses:
Selling expenses 10,800 10,500
Administrative expenses 6,700 6,300
Total selling and administrative expenses 17,500 16,800
Net operating income 12,500 15,200
Interest expense 1,000 1,000
Net income before taxes 11,500 14,200
Income taxes 4,600 5,680
Net income 6,900 8,520
Dividends to common stockholders 525 525
Net income added to retained earnings 6,375 7,995
Beginning retained earnings 38,635 30,640
Ending retained earnings $ 45,010 $ 38,635

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials Of Crm

Authors: Bryan Bergeron

1st Edition

0471206032, 978-0471206033

More Books

Students also viewed these Accounting questions

Question

What do you think of the MBO program developed by Drucker?

Answered: 1 week ago