Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,130 | $ 1,350 |
Accounts receivable, net | 10,400 | 8,000 |
Inventory | 13,500 | 12,200 |
Prepaid expenses | 660 | 620 |
Total current assets | 25,690 | 22,170 |
Property and equipment: | ||
Land | 9,100 | 9,100 |
Buildings and equipment, net | 43,774 | 38,112 |
Total property and equipment | 52,874 | 47,212 |
Total assets | $ 78,564 | $ 69,382 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,000 | $ 17,800 |
Accrued liabilities | 930 | 850 |
Notes payable, short term | 140 | 140 |
Total current liabilities | 20,070 | 18,790 |
Long-term liabilities: | ||
Bonds payable | 9,800 | 9,800 |
Total liabilities | 29,870 | 28,590 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 44,094 | 36,192 |
Total stockholders' equity | 48,694 | 40,792 |
Total liabilities and stockholders' equity | $ 78,564 | $ 69,382 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 72,000 | $ 64,000 |
Cost of goods sold | 39,000 | 37,000 |
Gross margin | 33,000 | 27,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,700 | 11,000 |
Administrative expenses | 7,400 | 6,200 |
Total selling and administrative expenses | 18,100 | 17,200 |
Net operating income | 14,900 | 9,800 |
Interest expense | 980 | 980 |
Net income before taxes | 13,920 | 8,820 |
Income taxes | 5,568 | 3,528 |
Net income | 8,352 | 5,292 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 7,902 | 5,052 |
Beginning retained earnings | 36,192 | 31,140 |
Ending retained earnings | $ 44,094 | $ 36,192 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started