Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,130 $ 1,350
Accounts receivable, net 10,400 8,000
Inventory 13,500 12,200
Prepaid expenses 660 620
Total current assets 25,690 22,170
Property and equipment:
Land 9,100 9,100
Buildings and equipment, net 43,774 38,112
Total property and equipment 52,874 47,212
Total assets $ 78,564 $ 69,382
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,000 $ 17,800
Accrued liabilities 930 850
Notes payable, short term 140 140
Total current liabilities 20,070 18,790
Long-term liabilities:
Bonds payable 9,800 9,800
Total liabilities 29,870 28,590
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 44,094 36,192
Total stockholders' equity 48,694 40,792
Total liabilities and stockholders' equity $ 78,564 $ 69,382

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 72,000 $ 64,000
Cost of goods sold 39,000 37,000
Gross margin 33,000 27,000
Selling and administrative expenses:
Selling expenses 10,700 11,000
Administrative expenses 7,400 6,200
Total selling and administrative expenses 18,100 17,200
Net operating income 14,900 9,800
Interest expense 980 980
Net income before taxes 13,920 8,820
Income taxes 5,568 3,528
Net income 8,352 5,292
Dividends to common stockholders 450 240
Net income added to retained earnings 7,902 5,052
Beginning retained earnings 36,192 31,140
Ending retained earnings $ 44,094 $ 36,192

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

We have discovered what businesses are and how they are formed.

Answered: 1 week ago