Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,240 | $ 1,400 |
Accounts receivable, net | 10,300 | 8,400 |
Inventory | 12,100 | 11,500 |
Prepaid expenses | 790 | 690 |
Total current assets | 24,430 | 21,990 |
Property and equipment: | ||
Land | 9,200 | 9,200 |
Buildings and equipment, net | 40,761 | 35,948 |
Total property and equipment | 49,961 | 45,148 |
Total assets | $ 74,391 | $ 67,138 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,200 | $ 18,200 |
Accrued liabilities | 1,030 | 730 |
Notes payable, short term | 280 | 280 |
Total current liabilities | 21,510 | 19,210 |
Long-term liabilities: | ||
Bonds payable | 9,200 | 9,200 |
Total liabilities | 30,710 | 28,410 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 39,181 | 34,228 |
Total stockholders' equity | 43,681 | 38,728 |
Total liabilities and stockholders' equity | $ 74,391 | $ 67,138 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 71,000 | $ 65,000 |
Cost of goods sold | 43,000 | 41,000 |
Gross margin | 28,000 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,100 | 10,700 |
Administrative expenses | 7,100 | 6,400 |
Total selling and administrative expenses | 18,200 | 17,100 |
Net operating income | 9,800 | 6,900 |
Interest expense | 920 | 920 |
Net income before taxes | 8,880 | 5,980 |
Income taxes | 3,552 | 2,392 |
Net income | 5,328 | 3,588 |
Dividends to common stockholders | 375 | 200 |
Net income added to retained earnings | 4,953 | 3,388 |
Beginning retained earnings | 34,228 | 30,840 |
Ending retained earnings | $ 39,181 | $ 34,228 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started