Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,240 $ 1,400
Accounts receivable, net 10,300 8,400
Inventory 12,100 11,500
Prepaid expenses 790 690
Total current assets 24,430 21,990
Property and equipment:
Land 9,200 9,200
Buildings and equipment, net 40,761 35,948
Total property and equipment 49,961 45,148
Total assets $ 74,391 $ 67,138
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,200 $ 18,200
Accrued liabilities 1,030 730
Notes payable, short term 280 280
Total current liabilities 21,510 19,210
Long-term liabilities:
Bonds payable 9,200 9,200
Total liabilities 30,710 28,410
Stockholders' equity:
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,500 4,500
Retained earnings 39,181 34,228
Total stockholders' equity 43,681 38,728
Total liabilities and stockholders' equity $ 74,391 $ 67,138

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 71,000 $ 65,000
Cost of goods sold 43,000 41,000
Gross margin 28,000 24,000
Selling and administrative expenses:
Selling expenses 11,100 10,700
Administrative expenses 7,100 6,400
Total selling and administrative expenses 18,200 17,100
Net operating income 9,800 6,900
Interest expense 920 920
Net income before taxes 8,880 5,980
Income taxes 3,552 2,392
Net income 5,328 3,588
Dividends to common stockholders 375 200
Net income added to retained earnings 4,953 3,388
Beginning retained earnings 34,228 30,840
Ending retained earnings $ 39,181 $ 34,228

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Global Accounting Information Systems Ais For Developing Countries

Authors: Dr. Mawududur Rahman

1st Edition

1717133207, 978-1717133205

More Books

Students also viewed these Accounting questions