Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $30. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,100 | $ 1,220 |
Accounts receivable, net | 10,600 | 7,600 |
Inventory | 13,000 | 11,000 |
Prepaid expenses | 660 | 580 |
Total current assets | 25,360 | 20,400 |
Property and equipment: | ||
Land | 10,000 | 10,000 |
Buildings and equipment, net | 38,943 | 39,104 |
Total property and equipment | 48,943 | 49,104 |
Total assets | $ 74,303 | $ 69,504 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,800 | $ 19,100 |
Accrued liabilities | 1,100 | 820 |
Notes payable, short term | 290 | 290 |
Total current liabilities | 21,190 | 20,210 |
Long-term liabilities: | ||
Bonds payable | 8,100 | 8,100 |
Total liabilities | 29,290 | 28,310 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 40,513 | 36,694 |
Total stockholders' equity | 45,013 | 41,194 |
Total liabilities and stockholders' equity | $ 74,303 | $ 69,504 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 66,000 | $ 65,000 |
Cost of goods sold | 40,000 | 37,000 |
Gross margin | 26,000 | 28,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,200 | 10,200 |
Administrative expenses | 7,000 | 6,400 |
Total selling and administrative expenses | 18,200 | 16,600 |
Net operating income | 7,800 | 11,400 |
Interest expense | 810 | 810 |
Net income before taxes | 6,990 | 10,590 |
Income taxes | 2,796 | 4,236 |
Net income | 4,194 | 6,354 |
Dividends to common stockholders | 375 | 200 |
Net income added to retained earnings | 3,819 | 6,154 |
Beginning retained earnings | 36,694 | 30,540 |
Ending retained earnings | $ 40,513 | $ 36,694 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started