Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $30. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,100 $ 1,220
Accounts receivable, net 10,600 7,600
Inventory 13,000 11,000
Prepaid expenses 660 580
Total current assets 25,360 20,400
Property and equipment:
Land 10,000 10,000
Buildings and equipment, net 38,943 39,104
Total property and equipment 48,943 49,104
Total assets $ 74,303 $ 69,504
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,800 $ 19,100
Accrued liabilities 1,100 820
Notes payable, short term 290 290
Total current liabilities 21,190 20,210
Long-term liabilities:
Bonds payable 8,100 8,100
Total liabilities 29,290 28,310
Stockholders' equity:
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,500 4,500
Retained earnings 40,513 36,694
Total stockholders' equity 45,013 41,194
Total liabilities and stockholders' equity $ 74,303 $ 69,504

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 66,000 $ 65,000
Cost of goods sold 40,000 37,000
Gross margin 26,000 28,000
Selling and administrative expenses:
Selling expenses 11,200 10,200
Administrative expenses 7,000 6,400
Total selling and administrative expenses 18,200 16,600
Net operating income 7,800 11,400
Interest expense 810 810
Net income before taxes 6,990 10,590
Income taxes 2,796 4,236
Net income 4,194 6,354
Dividends to common stockholders 375 200
Net income added to retained earnings 3,819 6,154
Beginning retained earnings 36,694 30,540
Ending retained earnings $ 40,513 $ 36,694

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

1. Working capital
2. Current ratio
3. Acid-test ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Throughput Modeling Financial Information Used By Decision Makers

Authors: Waymond Rodgers

1st Edition

0762303409, 978-0762303403

More Books

Students also viewed these Accounting questions

Question

6. Explain the power of labels.

Answered: 1 week ago

Question

5. Give examples of variations in contextual rules.

Answered: 1 week ago

Question

f. What stereotypes were reinforced in the commercials?

Answered: 1 week ago