Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,120 | $ | 1,320 | ||
Accounts receivable, net | 9,300 | 7,400 | ||||
Inventory | 12,200 | 11,000 | ||||
Prepaid expenses | 700 | 600 | ||||
Total current assets | 23,320 | 20,320 | ||||
Property and equipment: | ||||||
Land | 9,300 | 9,300 | ||||
Buildings and equipment, net | 48,248 | 41,664 | ||||
Total property and equipment | 57,548 | 50,964 | ||||
Total assets | $ | 80,868 | $ | 71,284 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,900 | $ | 18,700 | ||
Accrued liabilities | 1,010 | 890 | ||||
Notes payable, short term | 270 | 270 | ||||
Total current liabilities | 21,180 | 19,860 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,100 | 8,100 | ||||
Total liabilities | 29,280 | 27,960 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 47,088 | 38,824 | ||||
Total stockholders' equity | 51,588 | 43,324 | ||||
Total liabilities and stockholders' equity | $ | 80,868 | $ | 71,284 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 74,000 | $ | 64,000 | ||
Cost of goods sold | 42,000 | 32,000 | ||||
Gross margin | 32,000 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,400 | ||||
Administrative expenses | 6,400 | 6,900 | ||||
Total selling and administrative expenses | 17,000 | 17,300 | ||||
Net operating income | 15,000 | 14,700 | ||||
Interest expense | 810 | 810 | ||||
Net income before taxes | 14,190 | 13,890 | ||||
Income taxes | 5,676 | 5,556 | ||||
Net income | 8,514 | 8,334 | ||||
Dividends to common stockholders | 250 | 250 | ||||
Net income added to retained earnings | 8,264 | 8,084 | ||||
Beginning retained earnings | 38,824 | 30,740 | ||||
Ending retained earnings | $ | 47,088 | $ | 38,824 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started