Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,090 | $ | 1,390 | ||
Accounts receivable, net | 10,200 | 8,200 | ||||
Inventory | 12,100 | 11,800 | ||||
Prepaid expenses | 670 | 560 | ||||
Total current assets | 24,060 | 21,950 | ||||
Property and equipment: | ||||||
Land | 10,800 | 10,800 | ||||
Buildings and equipment, net | 38,264 | 34,837 | ||||
Total property and equipment | 49,064 | 45,637 | ||||
Total assets | $ | 73,124 | $ | 67,587 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,700 | $ | 17,800 | ||
Accrued liabilities | 930 | 790 | ||||
Notes payable, short term | 240 | 240 | ||||
Total current liabilities | 19,870 | 18,830 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,800 | 8,800 | ||||
Total liabilities | 28,670 | 27,630 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 39,954 | 35,457 | ||||
Total stockholders' equity | 44,454 | 39,957 | ||||
Total liabilities and stockholders' equity | $ | 73,124 | $ | 67,587 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 68,000 | $ | 66,000 | ||
Cost of goods sold | 41,000 | 40,000 | ||||
Gross margin | 27,000 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,900 | 10,500 | ||||
Administrative expenses | 7,100 | 6,800 | ||||
Total selling and administrative expenses | 18,000 | 17,300 | ||||
Net operating income | 9,000 | 8,700 | ||||
Interest expense | 880 | 880 | ||||
Net income before taxes | 8,120 | 7,820 | ||||
Income taxes | 3,248 | 3,128 | ||||
Net income | 4,872 | 4,692 | ||||
Dividends to common stockholders | 375 | 375 | ||||
Net income added to retained earnings | 4,497 | 4,317 | ||||
Beginning retained earnings | 35,457 | 31,140 | ||||
Ending retained earnings | $ | 39,954 | $ | 35,457 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
1. Working capital 2. Current ratio 3. Acid-test ratio
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started