Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,110 $ 1,370
Accounts receivable, net 11,000 8,500
Inventory 13,600 12,400
Prepaid expenses 770 510
Total current assets 26,480 22,780
Property and equipment:
Land 10,300 10,300
Buildings and equipment, net 36,828 36,574
Total property and equipment 47,128 46,874
Total assets $ 73,608 $ 69,654
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,500 $ 19,100
Accrued liabilities 950 820
Notes payable, short term 0 260
Total current liabilities 20,450 20,180
Long-term liabilities:
Bonds payable 9,600 9,600
Total liabilities 30,050 29,780
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 37,558 33,874
Total stockholders' equity 43,558 39,874
Total liabilities and stockholders' equity $ 73,608 $ 69,654

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 68,000 $ 64,000
Cost of goods sold 43,000 41,000
Gross margin 25,000 23,000
Selling and administrative expenses:
Selling expenses 10,700 10,900
Administrative expenses 6,800 6,500
Total selling and administrative expenses 17,500 17,400
Net operating income 7,500 5,600
Interest expense 960 960
Net income before taxes 6,540 4,640
Income taxes 2,616 1,856
Net income 3,924 2,784
Dividends to common stockholders 240 450
Net income added to retained earnings 3,684 2,334
Beginning retained earnings 33,874 31,540
Ending retained earnings $ 37,558 $ 33,874

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

(For all requirements, round your answers to 2 decimal places.)

image text in transcribed

1. 2. Times interest earned ratio Debt-to-equity ratio Equity multiplier 3

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance For Housing An Introduction

Authors: Cathy Davis

1st Edition

1447306481, 978-1447306481

More Books

Students also viewed these Finance questions