Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,180 $ 1,270
Accounts receivable, net 9,0008,200
Inventory 12,30012,000
Prepaid expenses 640650
Total current assets 23,12022,120
Property and equipment:
Land 10,90010,900
Buildings and equipment, net 44,91738,066
Total property and equipment 55,81748,966
Total assets $ 78,937 $ 71,086
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,500 $ 18,500
Accrued liabilities 1,070810
Notes payable, short term 100100
Total current liabilities 20,67019,410
Long-term liabilities:
Bonds payable 9,4009,400
Total liabilities 30,07028,810
Stockholders' equity:
Common stock 700700
Additional paid-in capital 4,0004,000
Total paid-in capital 4,7004,700
Retained earnings 44,16737,576
Total stockholders' equity 48,86742,276
Total liabilities and stockholders' equity $ 78,937 $ 71,086
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 65,000
Cost of goods sold 43,00035,000
Gross margin 30,00030,000
Selling and administrative expenses:
Selling expenses 10,50010,900
Administrative expenses 6,7006,800
Total selling and administrative expenses 17,20017,700
Net operating income 12,80012,300
Interest expense 940940
Net income before taxes 11,86011,360
Income taxes 4,7444,544
Net income 7,1166,816
Dividends to common stockholders 525280
Net income added to retained earnings 6,5916,536
Beginning retained earnings 37,57631,040
Ending retained earnings $ 44,167 $ 37,576
Required:
Compute the following financial data and ratios for this year:
Working capital.
Note: Enter your answer in thousands.
Current ratio.
Note: Round your answer to 2 decimal places.
Acid-test ratio.
Note: Round your answer to 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, Srikant M.Dater, George Foster, Madhav

13th Edition

8120335643, 136126634, 978-0136126638

More Books

Students also viewed these Accounting questions