Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,080 | $ | 1,380 | ||
Accounts receivable, net | 10,900 | 7,000 | ||||
Inventory | 12,000 | 11,100 | ||||
Prepaid expenses | 680 | 640 | ||||
Total current assets | 24,660 | 20,120 | ||||
Property and equipment: | ||||||
Land | 9,900 | 9,900 | ||||
Buildings and equipment, net | 44,761 | 41,728 | ||||
Total property and equipment | 54,661 | 51,628 | ||||
Total assets | $ | 79,321 | $ | 71,748 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,300 | $ | 19,400 | ||
Accrued liabilities | 940 | 770 | ||||
Notes payable, short term | 0 | 220 | ||||
Total current liabilities | 20,240 | 20,390 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,700 | 8,700 | ||||
Total liabilities | 28,940 | 29,090 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 44,381 | 36,658 | ||||
Total stockholders' equity | 50,381 | 42,658 | ||||
Total liabilities and stockholders' equity | $ | 79,321 | $ | 71,748 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 66,000 | $ | 65,000 | ||
Cost of goods sold | 34,000 | 36,000 | ||||
Gross margin | 32,000 | 29,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,700 | 10,800 | ||||
Administrative expenses | 6,800 | 6,800 | ||||
Total selling and administrative expenses | 17,500 | 17,600 | ||||
Net operating income | 14,500 | 11,400 | ||||
Interest expense | 870 | 870 | ||||
Net income before taxes | 13,630 | 10,530 | ||||
Income taxes | 5,452 | 4,212 | ||||
Net income | 8,178 | 6,318 | ||||
Dividends to common stockholders | 455 | 700 | ||||
Net income added to retained earnings | 7,723 | 5,618 | ||||
Beginning retained earnings | 36,658 | 31,040 | ||||
Ending retained earnings | $ | 44,381 | $ | 36,658 | ||
Required: | |
Compute the following financial ratios for this year: |
1. | Times interest earned ratio. (Round your answer to 1 decimal place.) |
2. | Debt-to-equity ratio. (Round your answer to 2 decimal places.) |
3. | Equity multiplier. (Round your answer to 2 decimal places.) |
please show all work and calculations
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started