Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $30. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,240 $ 1,350
Accounts receivable, net 9,6007,200
Inventory 12,60012,400
Prepaid expenses 690530
Total current assets 24,13021,480
Property and equipment:
Land 10,30010,300
Buildings and equipment, net 42,79536,230
Total property and equipment 53,09546,530
Total assets $ 77,225 $ 68,010
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,900 $ 18,400
Accrued liabilities 1,100770
Notes payable, short term 230230
Total current liabilities 20,23019,400
Long-term liabilities:
Bonds payable 9,5009,500
Total liabilities 29,73028,900
Stockholders' equity:
Common stock 700700
Additional paid-in capital 4,0004,000
Total paid-in capital 4,7004,700
Retained earnings 42,79534,410
Total stockholders' equity 47,49539,110
Total liabilities and stockholders' equity $ 77,225 $ 68,010
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 64,000
Cost of goods sold 39,00040,000
Gross margin 34,00024,000
Selling and administrative expenses:
Selling expenses 11,40010,600
Administrative expenses 6,8006,700
Total selling and administrative expenses 18,20017,300
Net operating income 15,8006,700
Interest expense 950950
Net income before taxes 14,8505,750
Income taxes 5,9402,300
Net income 8,9103,450
Dividends to common stockholders 525280
Net income added to retained earnings 8,3853,170
Beginning retained earnings 34,41031,240
Ending retained earnings $ 42,795 $ 34,410
Required:
Compute the following financial data and ratios for this year:
Working capital.
Note: Enter your answer in thousands.
Current ratio.
Note: Round your answer to 2 decimal places.
Acid-test ratio.
Note: Round your answer to 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial accounting

Authors: ramji balakrishnan, k. s i varamakrishnan, Geoffrey b. sprin

1st edition

471467855, 978-0471467854

More Books

Students also viewed these Accounting questions

Question

=+14 What is CREST?

Answered: 1 week ago

Question

Are layers of support identified for students who struggle?

Answered: 1 week ago