Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 940,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 12%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $25. All of the companys sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year Assets Current assets:
Cash $ 5,304 $ 5,350
Accounts receivable, net 15,800 10,450
Inventory 10,400 8,760
Prepaid expenses 1,940 2,380
Total current assets 33,444 26,940
Property and equipment:
Land 7,400 7,400
Buildings and equipment, net 20,600 20,400
Total property and equipment 28,000 27,800
Total assets $ 61,444 $ 54,740
Liabilities and Stockholders' Equity Current liabilities:
Accounts payable $ 10,900 $ 9,000
Accrued liabilities 880 1,400
Notes payable, short term 440 440
Total current liabilities 12,220 10,840
Long-term liabilities:
Bonds payable 10,000 10,000
Total liabilities 22,220 20,840
Stockholders' equity:
Common stock 940 940
Additional paid-in capital 4,900 4,900
Total paid-in capital 5,840 5,840
Retained earnings 33,384 28,060
Total stockholders' equity 39,224 33,900
Total liabilities and stockholders' equity $ 61,444 $ 54,740
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year/ Last Year
Sales $ 93,000 $ 88,000
Cost of goods sold 59,000 55,000
Gross margin 34,000 33,000
Selling and administrative expenses:
Selling expenses 9,900 9,400
Administrative expenses 13,400 12,400
Total selling and administrative expenses 23,300 21,800
Net operating income 10,700 11,200
Interest expense 1,200 1,200
Net income before taxes 9,500 10,000
Income taxes 3,800 4,000
Net income 5,700 6,000
Dividends to common stockholders 376 376
Net income added to retained earnings 5,324 5,624
Beginning retained earnings 28,060 22,436
Ending retained earnings $ 33,384 $ 28,060
Required: Compute the following financial data for this year:
1. Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
2. Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
4. Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started