Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,250 | $ 1,310 |
Accounts receivable, net | 9,500 | 7,400 |
Inventory | 13,600 | 11,300 |
Prepaid expenses | 620 | 680 |
Total current assets | 24,970 | 20,690 |
Property and equipment: | ||
Land | 10,200 | 10,200 |
Buildings and equipment, net | 45,282 | 42,076 |
Total property and equipment | 55,482 | 52,276 |
Total assets | $ 80,452 | $ 72,966 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,000 | $ 17,900 |
Accrued liabilities | 1,080 | 850 |
Notes payable, short term | 110 | 110 |
Total current liabilities | 20,190 | 18,860 |
Long-term liabilities: | ||
Bonds payable | 8,900 | 8,900 |
Total liabilities | 29,090 | 27,760 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 46,762 | 40,606 |
Total stockholders' equity | 51,362 | 45,206 |
Total liabilities and stockholders' equity | $ 80,452 | $ 72,966 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 70,000 | $ 66,000 |
Cost of goods sold | 40,000 | 32,000 |
Gross margin | 30,000 | 34,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,000 | 10,300 |
Administrative expenses | 7,100 | 6,300 |
Total selling and administrative expenses | 18,100 | 16,600 |
Net operating income | 11,900 | 17,400 |
Interest expense | 890 | 890 |
Net income before taxes | 11,010 | 16,510 |
Income taxes | 4,404 | 6,604 |
Net income | 6,606 | 9,906 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 6,156 | 9,666 |
Beginning retained earnings | 40,606 | 30,940 |
Ending retained earnings | $ 46,762 | $ 40,606 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started