Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,280 | $ 1,360 |
Accounts receivable, net | 10,500 | 8,500 |
Inventory | 13,200 | 11,700 |
Prepaid expenses | 640 | 560 |
Total current assets | 25,620 | 22,120 |
Property and equipment: | ||
Land | 9,700 | 9,700 |
Buildings and equipment, net | 42,763 | 36,059 |
Total property and equipment | 52,463 | 45,759 |
Total assets | $ 78,083 | $ 67,879 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,400 | $ 18,000 |
Accrued liabilities | 900 | 740 |
Notes payable, short term | 0 | 170 |
Total current liabilities | 21,300 | 18,910 |
Long-term liabilities: | ||
Bonds payable | 9,100 | 9,100 |
Total liabilities | 30,400 | 28,010 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 41,683 | 33,869 |
Total stockholders' equity | 47,683 | 39,869 |
Total liabilities and stockholders' equity | $ 78,083 | $ 67,879 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 74,000 | $ 65,000 |
Cost of goods sold | 41,000 | 41,000 |
Gross margin | 33,000 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,200 | 10,600 |
Administrative expenses | 7,400 | 6,900 |
Total selling and administrative expenses | 18,600 | 17,500 |
Net operating income | 14,400 | 6,500 |
Interest expense | 910 | 910 |
Net income before taxes | 13,490 | 5,590 |
Income taxes | 5,396 | 2,236 |
Net income | 8,094 | 3,354 |
Dividends to common stockholders | 280 | 525 |
Net income added to retained earnings | 7,814 | 2,829 |
Beginning retained earnings | 33,869 | 31,040 |
Ending retained earnings | $ 41,683 | $ 33,869 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started