Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $30. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,220 | $ 1,330 |
Accounts receivable, net | 9,500 | 6,500 |
Inventory | 14,000 | 12,100 |
Prepaid expenses | 620 | 680 |
Total current assets | 25,340 | 20,610 |
Property and equipment: | ||
Land | 9,900 | 9,900 |
Buildings and equipment, net | 40,987 | 39,508 |
Total property and equipment | 50,887 | 49,408 |
Total assets | $ 76,227 | $ 70,018 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,900 | $ 18,000 |
Accrued liabilities | 1,100 | 810 |
Notes payable, short term | 170 | 170 |
Total current liabilities | 20,170 | 18,980 |
Long-term liabilities: | ||
Bonds payable | 8,700 | 8,700 |
Total liabilities | 28,870 | 27,680 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 42,757 | 37,738 |
Total stockholders' equity | 47,357 | 42,338 |
Total liabilities and stockholders' equity | $ 76,227 | $ 70,018 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 70,400 | $ 64,000 |
Cost of goods sold | 43,065 | 34,000 |
Gross margin | 27,335 | 30,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,600 | 10,600 |
Administrative expenses | 7,100 | 6,700 |
Total selling and administrative expenses | 17,700 | 17,300 |
Net operating income | 9,635 | 12,700 |
Interest expense | 870 | 870 |
Net income before taxes | 8,765 | 11,830 |
Income taxes | 3,506 | 4,732 |
Net income | 5,259 | 7,098 |
Dividends to common stockholders | 240 | 600 |
Net income added to retained earnings | 5,019 | 6,498 |
Beginning retained earnings | 37,738 | 31,240 |
Ending retained earnings | $ 42,757 | $ 37,738 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started