Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,230 | $ 1,310 |
Accounts receivable, net | 9,600 | 6,900 |
Inventory | 12,500 | 11,000 |
Prepaid expenses | 770 | 520 |
Total current assets | 24,100 | 19,730 |
Property and equipment: | ||
Land | 10,300 | 10,300 |
Buildings and equipment, net | 43,527 | 38,141 |
Total property and equipment | 53,827 | 48,441 |
Total assets | $ 77,927 | $ 68,171 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,100 | $ 17,900 |
Accrued liabilities | 1,030 | 790 |
Notes payable, short term | 210 | 210 |
Total current liabilities | 21,340 | 18,900 |
Long-term liabilities: | ||
Bonds payable | 8,400 | 8,400 |
Total liabilities | 29,740 | 27,300 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 43,487 | 36,171 |
Total stockholders' equity | 48,187 | 40,871 |
Total liabilities and stockholders' equity | $ 77,927 | $ 68,171 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 75,075 | $ 64,000 |
Cost of goods sold | 43,475 | 36,000 |
Gross margin | 31,600 | 28,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,600 |
Administrative expenses | 6,800 | 6,800 |
Total selling and administrative expenses | 18,100 | 17,400 |
Net operating income | 13,500 | 10,600 |
Interest expense | 840 | 840 |
Net income before taxes | 12,660 | 9,760 |
Income taxes | 5,064 | 3,904 |
Net income | 7,596 | 5,856 |
Dividends to common stockholders | 280 | 525 |
Net income added to retained earnings | 7,316 | 5,331 |
Beginning retained earnings | 36,171 | 30,840 |
Ending retained earnings | $ 43,487 | $ 36,171 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started