Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,280 | $ 1,220 |
Accounts receivable, net | 11,000 | 6,900 |
Inventory | 12,100 | 12,000 |
Prepaid expenses | 770 | 600 |
Total current assets | 25,150 | 20,720 |
Property and equipment: | ||
Land | 10,500 | 10,500 |
Buildings and equipment, net | 48,482 | 39,277 |
Total property and equipment | 58,982 | 49,777 |
Total assets | $ 84,132 | $ 70,497 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,500 | $ 17,800 |
Accrued liabilities | 910 | 710 |
Notes payable, short term | 150 | 150 |
Total current liabilities | 21,560 | 18,660 |
Long-term liabilities: | ||
Bonds payable | 8,800 | 8,800 |
Total liabilities | 30,360 | 27,460 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 49,272 | 38,537 |
Total stockholders' equity | 53,772 | 43,037 |
Total liabilities and stockholders' equity | $ 84,132 | $ 70,497 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 76,970 | $ 64,000 |
Cost of goods sold | 39,765 | 33,000 |
Gross margin | 37,205 | 31,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,100 | 10,700 |
Administrative expenses | 7,000 | 6,300 |
Total selling and administrative expenses | 18,100 | 17,000 |
Net operating income | 19,105 | 14,000 |
Interest expense | 880 | 880 |
Net income before taxes | 18,225 | 13,120 |
Income taxes | 7,290 | 5,248 |
Net income | 10,935 | 7,872 |
Dividends to common stockholders | 200 | 375 |
Net income added to retained earnings | 10,735 | 7,497 |
Beginning retained earnings | 38,537 | 31,040 |
Ending retained earnings | $ 49,272 | $ 38,537 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started