Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,220 | $ 1,380 |
Accounts receivable, net | 9,100 | 8,500 |
Inventory | 13,500 | 11,400 |
Prepaid expenses | 790 | 650 |
Total current assets | 24,610 | 21,930 |
Property and equipment: | ||
Land | 10,600 | 10,600 |
Buildings and equipment, net | 47,760 | 40,200 |
Total property and equipment | 58,360 | 50,800 |
Total assets | $ 82,970 | $ 72,730 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,000 | $ 18,500 |
Accrued liabilities | 900 | 890 |
Notes payable, short term | 0 | 250 |
Total current liabilities | 19,900 | 19,640 |
Long-term liabilities: | ||
Bonds payable | 9,000 | 9,000 |
Total liabilities | 28,900 | 28,640 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 48,070 | 38,090 |
Total stockholders' equity | 54,070 | 44,090 |
Total liabilities and stockholders' equity | $ 82,970 | $ 72,730 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 72,000 | $ 64,000 |
Cost of goods sold | 36,000 | 35,000 |
Gross margin | 36,000 | 29,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,200 | 10,200 |
Administrative expenses | 6,800 | 6,400 |
Total selling and administrative expenses | 18,000 | 16,600 |
Net operating income | 18,000 | 12,400 |
Interest expense | 900 | 900 |
Net income before taxes | 17,100 | 11,500 |
Income taxes | 6,840 | 4,600 |
Net income | 10,260 | 6,900 |
Dividends to common stockholders | 280 | 350 |
Net income added to retained earnings | 9,980 | 6,550 |
Beginning retained earnings | 38,090 | 31,540 |
Ending retained earnings | $ 48,070 | $ 38,090 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started